Zoetis Inc Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
8,544M
5.74%
2,710M
5,834M
2,765M
2,151M
614M
3,069M
285M
2,936M
596M
2,344M
10.88%
5,475M
-134M
3,560M
491M
3,069M
8,080M
3.91%
2,454M
5,626M
2,698M
1,722M
539M
2,888M
221M
2,656M
545M
2,114M
3.78%
5,152M
-171M
3,038M
465M
2,888M
7,776M
16.49%
2,303M
5,473M
2,670M
1,709M
508M
2,755M
224M
2,488M
454M
2,037M
24.36%
4,973M
-224M
2,916M
161M
2,755M
6,675M
6.63%
2,057M
4,618M
2,349M
1,493M
463M
2,288M
231M
1,996M
360M
1,638M
9.20%
4,406M
-219M
2,729M
441M
2,288M
6,260M
7.47%
1,992M
4,268M
2,250M
1,471M
457M
2,075M
223M
1,801M
301M
1,500M
5.04%
4,242M
-186M
2,230M
412M
2,075M
5,825M
9.76%
1,911M
3,914M
2,033M
1,484M
432M
1,881M
206M
1,690M
266M
1,428M
65.28%
3,944M
-175M
2,081M
308M
1,964M
5,307M
8.57%
1,775M
3,532M
1,807M
1,334M
382M
1,725M
175M
1,525M
663M
864M
5.24%
3,582M
-175M
1,810M
242M
1,719M
4,888M
2.58%
1,666M
3,222M
1,825M
1,364M
376M
1,397M
166M
1,228M
409M
821M
142.18%
3,491M
-166M
1,484M
0M
1,399M
4,765M
-0.42%
1,738M
3,027M
1,957M
1,532M
364M
1,070M
124M
545M
206M
339M
-41.85%
3,695M
0M
1,050M
0M
989M
4,785M
4.91%
1,717M
3,068M
2,099M
1,643M
396M
969M
117M
820M
0M
583M
15.67%
3,816M
0M
1,022M
0M
962M
4,561M
5.19%
1,669M
2,892M
2,072M
1,613M
399M
820M
113M
690M
0M
504M
15.60%
3,741M
0M
889M
0M
829M
4,336M
2.43%
1,563M
2,773M
1,943M
1,870M
409M
830M
31M
710M
0M
436M
77.96%
3,506M
0M
1,062M
0M
862M
4,233M
18.17%
1,652M
2,581M
1,949M
1,877M
427M
632M
36M
394M
0M
245M
122.73%
3,601M
0M
858M
0M
653M
3,582M
29.78%
1,444M
2,138M
1,851M
1,793M
411M
287M
37M
178M
0M
110M
-210.00%
3,295M
0M
498M
0M
313M
2,760M
-
1,078M
1,682M
1,467M
0M
368M
215M
26M
-148M
0M
-100M
-210.00%
2,545M
0M
345M
0M
221M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
2,213M
8.48%
765M
1,448M
739M
565M
174M
709M
67M
650M
127M
525M
13.88%
1,504M
-33M
835M
126M
709M
2,151M
7.44%
638M
1,513M
715M
525M
152M
836M
59M
717M
121M
596M
12.67%
1,353M
-59M
830M
38M
792M
2,180M
6.24%
607M
1,573M
739M
556M
146M
871M
58M
872M
202M
671M
26.84%
1,346M
-58M
975M
37M
938M
2,000M
0.70%
588M
1,412M
684M
505M
142M
781M
63M
697M
146M
552M
-7.23%
1,272M
-63M
818M
37M
781M
2,040M
3.71%
653M
1,387M
697M
227M
148M
656M
62M
592M
132M
461M
11.35%
1,350M
-32M
691M
119M
656M
2,002M
0.60%
607M
1,395M
672M
501M
134M
738M
53M
667M
139M
529M
-4.17%
1,279M
-40M
853M
115M
738M
2,052M
5.34%
625M
1,427M
701M
529M
135M
724M
53M
670M
141M
529M
3.32%
1,326M
-53M
761M
37M
724M
1,986M
6.15%
569M
1,417M
628M
465M
122M
793M
53M
727M
133M
595M
6.44%
1,197M
-51M
907M
114M
793M
1,967M
8.85%
600M
1,367M
771M
593M
138M
561M
54M
506M
93M
414M
15.32%
1,371M
-54M
604M
40M
564M
1,990M
11.42%
586M
1,404M
676M
504M
132M
728M
56M
659M
107M
552M
15.24%
1,262M
-55M
845M
110M
735M
1,948M
25.84%
568M
1,380M
656M
495M
120M
724M
57M
636M
125M
512M
35.81%
1,224M
-55M
838M
112M
726M
1,871M
21.97%
549M
1,322M
567M
409M
118M
755M
57M
687M
129M
559M
32.15%
1,116M
-56M
865M
109M
756M
1,807M
7.95%
601M
1,206M
693M
520M
133M
513M
58M
420M
62M
359M
-6.51%
1,294M
-55M
624M
109M
515M
1,786M
12.75%
546M
1,240M
576M
424M
112M
664M
62M
597M
118M
479M
10.62%
1,122M
-61M
777M
111M
666M
1,548M
0.06%
451M
1,097M
544M
393M
111M
553M
58M
482M
106M
377M
1.62%
995M
-56M
671M
111M
560M
1,534M
5.43%
459M
1,075M
536M
389M
107M
539M
53M
497M
74M
423M
35.58%
995M
-47M
657M
110M
547M
1,674M
7.03%
530M
1,144M
644M
472M
132M
500M
56M
437M
53M
384M
11.30%
1,174M
-48M
551M
109M
511M
1,584M
7.03%
479M
1,105M
541M
391M
112M
564M
56M
528M
95M
433M
24.78%
1,020M
-46M
684M
107M
577M
1,547M
9.33%
465M
1,082M
556M
406M
111M
526M
55M
455M
84M
371M
-3.39%
1,021M
-46M
637M
98M
539M
1,455M
6.52%
518M
937M
509M
369M
102M
428M
56M
381M
69M
312M
-11.36%
1,027M
-46M
540M
98M
442M
1,564M
7.12%
544M
1,020M
584M
420M
125M
436M
59M
418M
0M
345M
325.93%
1,128M
0M
530M
101M
491M
1,480M
9.87%
473M
1,007M
507M
367M
108M
500M
54M
418M
0M
347M
16.44%
980M
0M
614M
84M
530M
1,415M
11.51%
447M
968M
484M
359M
102M
484M
46M
437M
0M
384M
55.47%
931M
0M
560M
63M
497M
1,366M
10.97%
447M
919M
458M
338M
97M
461M
47M
417M
0M
352M
47.90%
905M
0M
489M
60M
466M
1,460M
14.33%
457M
1,003M
494M
361M
110M
509M
50M
430M
0M
81M
-47.40%
951M
0M
515M
63M
492M
1,347M
8.54%
435M
912M
447M
328M
96M
422M
43M
413M
0M
298M
24.69%
882M
0M
533M
58M
475M
1,269M
5.05%
440M
829M
445M
336M
86M
384M
41M
345M
0M
247M
10.27%
885M
0M
451M
59M
392M
1,231M
5.94%
443M
788M
421M
309M
90M
367M
41M
337M
0M
238M
16.67%
864M
0M
441M
62M
379M
1,277M
0.24%
468M
809M
490M
361M
108M
319M
41M
231M
0M
154M
600.00%
958M
0M
313M
63M
292M
1,241M
2.22%
410M
831M
456M
345M
90M
375M
41M
333M
0M
239M
26.46%
866M
0M
399M
60M
378M
1,208M
2.81%
399M
809M
453M
343M
88M
356M
41M
332M
0M
224M
-705.41%
852M
0M
374M
60M
352M
1,162M
5.44%
389M
773M
426M
315M
90M
347M
43M
332M
0M
204M
23.64%
815M
0M
398M
57M
377M
1,274M
-3.48%
496M
778M
550M
425M
109M
228M
38M
69M
0M
22M
-82.54%
1,046M
0M
163M
55M
147M
1,214M
0.33%
421M
793M
480M
374M
91M
313M
29M
273M
0M
189M
13.86%
901M
0M
330M
46M
315M
1,175M
1.47%
427M
748M
478M
379M
84M
270M
29M
-27M
0M
-37M
-127.21%
905M
0M
283M
50M
268M
1,102M
0.46%
394M
708M
449M
354M
80M
259M
28M
230M
0M
165M
6.45%
843M
0M
274M
48M
259M
1,320M
5.26%
491M
829M
635M
497M
124M
194M
30M
155M
0M
126M
20.00%
1,126M
0M
214M
53M
200M
1,210M
9.70%
434M
776M
503M
394M
93M
273M
29M
238M
0M
166M
26.72%
937M
0M
285M
50M
269M
1,158M
3.95%
413M
745M
503M
396M
92M
242M
29M
200M
0M
136M
6.25%
916M
0M
249M
51M
234M
1,097M
0.64%
379M
718M
458M
356M
87M
260M
29M
227M
0M
155M
10.71%
837M
0M
274M
50M
259M
1,254M
6.63%
466M
788M
594M
458M
121M
194M
30M
126M
0M
105M
-1,150.00%
1,060M
0M
207M
58M
192M
1,103M
8.24%
385M
718M
507M
399M
93M
211M
29M
185M
0M
131M
-19.14%
892M
0M
232M
49M
217M
1,114M
1.83%
416M
698M
509M
399M
95M
189M
32M
187M
0M
128M
-26.01%
925M
0M
214M
51M
199M
1,090M
4.11%
402M
688M
462M
357M
90M
226M
22M
192M
0M
140M
26.13%
864M
0M
236M
51M
221M
1,176M
4.35%
433M
743M
590M
570M
121M
153M
8M
74M
0M
-10M
-211.11%
1,023M
0M
206M
44M
162M
1,019M
-2.86%
359M
660M
445M
427M
94M
215M
7M
213M
0M
162M
72.34%
804M
0M
281M
54M
227M
1,094M
1.86%
378M
716M
452M
435M
92M
264M
8M
252M
0M
173M
162.12%
830M
0M
325M
54M
271M
1,047M
6.51%
393M
654M
456M
439M
102M
198M
8M
171M
0M
111M
46.05%
849M
0M
246M
48M
198M
1,127M
-68.80%
419M
708M
564M
1,877M
119M
144M
9M
30M
0M
9M
-91.82%
983M
0M
199M
54M
145M
1,049M
-
398M
651M
450M
0M
102M
201M
9M
148M
0M
94M
-91.82%
848M
0M
273M
52M
221M
1,074M
-
454M
620M
483M
0M
105M
137M
9M
104M
0M
66M
-91.82%
937M
0M
187M
50M
137M
983M
-
381M
602M
452M
0M
101M
150M
9M
112M
0M
76M
-91.82%
833M
0M
199M
49M
150M
3,612M
-
1,317M
2,295M
0M
1,793M
411M
334M
37M
178M
0M
110M
-91.82%
0M
0M
0M
0M
0M