Wayfair Inc Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
12,003M
-1.76%
8,336M
3,667M
4,401M
1,050M
0M
-734M
17M
-729M
15M
-738M
-44.55%
12,737M
-23M
-317M
413M
-734M
12,218M
-10.87%
8,802M
3,416M
4,730M
632M
224M
-1,314M
27M
-1,319M
12M
-1,331M
916.03%
13,532M
-27M
-947M
371M
-1,314M
13,708M
-3.09%
9,813M
3,895M
3,977M
584M
171M
-86M
32M
-130M
1M
-131M
-170.81%
13,790M
-32M
236M
322M
-86M
14,145M
54.98%
10,033M
4,112M
3,752M
510M
132M
360M
146M
205M
20M
185M
-118.79%
13,785M
-146M
637M
286M
360M
9,127M
34.63%
6,980M
2,147M
3,077M
357M
82M
-930M
55M
-982M
3M
-985M
95.32%
10,057M
-55M
-738M
192M
-930M
6,779M
43.60%
5,192M
1,587M
2,060M
260M
0M
-473M
0M
-502M
2M
-504M
106.07%
7,252M
-29M
-350M
124M
-473M
4,721M
39.66%
3,602M
1,119M
1,354M
170M
0M
-235M
0M
-244M
0M
-245M
25.85%
4,956M
-9M
-148M
87M
-235M
3,380M
50.25%
2,573M
808M
1,004M
417M
0M
-196M
0M
-194M
1M
-194M
150.99%
3,577M
1M
-141M
0M
-196M
2,250M
70.58%
1,709M
541M
622M
237M
0M
-81M
0M
-77M
0M
-77M
-47.71%
2,331M
0M
-49M
0M
-81M
1,319M
44.01%
1,008M
311M
459M
187M
0M
-148M
0M
-148M
0M
-148M
853.87%
1,467M
0M
-126M
0M
-148M
916M
52.38%
692M
224M
240M
62M
0M
-16M
0M
-15M
0M
-16M
-26.26%
932M
0M
-3M
0M
-16M
601M
-
456M
145M
167M
79M
0M
-21M
0M
-21M
0M
-21M
-26.26%
622M
0M
-12M
0M
-21M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3,114M
0.42%
2,170M
944M
1,116M
834M
0M
-172M
2M
-171M
3M
-174M
-50.43%
3,286M
-2M
-67M
105M
-172M
2,944M
3.66%
2,027M
917M
1,069M
259M
0M
-152M
5M
-161M
2M
-163M
-42.40%
3,096M
-5M
-50M
106M
-156M
3,171M
-3.44%
2,186M
985M
1,126M
278M
0M
-142M
5M
-44M
2M
-46M
-87.83%
3,312M
-5M
-36M
102M
-138M
2,774M
-7.32%
1,953M
821M
1,090M
297M
0M
-269M
5M
-353M
2M
-355M
11.29%
3,043M
-5M
-166M
104M
-269M
3,101M
-4.64%
2,208M
893M
1,224M
163M
224M
-331M
8M
-342M
9M
-351M
73.76%
3,432M
-8M
-335M
101M
-331M
2,840M
-9.01%
2,016M
824M
1,165M
812M
0M
-341M
5M
-282M
1M
-283M
262.72%
3,181M
-5M
-248M
94M
-341M
3,284M
-14.87%
2,388M
896M
1,228M
850M
0M
-332M
6M
-377M
1M
-378M
-389.82%
3,616M
-6M
-240M
91M
-332M
2,993M
-13.93%
2,190M
803M
1,113M
777M
0M
-310M
8M
-318M
1M
-319M
-1,849.48%
3,303M
-8M
-225M
85M
-310M
3,252M
-11.41%
2,371M
881M
1,077M
152M
0M
-196M
8M
-207M
-5M
-202M
-948.10%
3,448M
-8M
-199M
82M
-196M
3,121M
-18.71%
2,238M
883M
953M
638M
0M
-70M
8M
-74M
4M
-78M
-145.06%
3,191M
-8M
16M
82M
-66M
3,858M
-10.39%
2,730M
1,128M
983M
631M
0M
145M
8M
135M
4M
130M
-52.38%
3,712M
-8M
221M
78M
143M
3,478M
49.25%
2,474M
1,003M
964M
599M
0M
26M
7M
16M
-2M
18M
-106.38%
3,439M
-7M
116M
80M
35M
3,671M
44.89%
2,606M
1,065M
964M
137M
0M
101M
59M
44M
20M
24M
-107.21%
3,570M
-59M
180M
77M
103M
3,840M
66.54%
2,692M
1,147M
926M
140M
0M
222M
36M
172M
-1M
173M
-163.66%
3,618M
-36M
208M
73M
136M
4,305M
83.71%
2,984M
1,321M
1,021M
603M
0M
300M
29M
274M
0M
274M
-250.53%
4,005M
-29M
372M
69M
303M
2,330M
19.81%
1,751M
579M
841M
565M
0M
-262M
22M
-285M
1M
-286M
42.66%
2,592M
-22M
-195M
67M
-262M
2,533M
25.79%
1,956M
577M
883M
100M
0M
-305M
21M
-329M
2M
-330M
129.57%
2,839M
-21M
-305M
58M
-364M
2,305M
35.17%
1,766M
540M
800M
518M
0M
-260M
14M
-272M
0M
-272M
79.29%
2,565M
-14M
-209M
50M
-260M
2,343M
41.56%
1,784M
560M
731M
472M
0M
-171M
10M
-181M
1M
-182M
80.61%
2,514M
-10M
-127M
44M
-171M
1,945M
38.49%
1,474M
470M
664M
420M
0M
-194M
9M
-200M
1M
-200M
85.93%
2,138M
-9M
-154M
40M
-194M
2,014M
39.96%
1,529M
485M
615M
78M
0M
-130M
10M
-143M
0M
-144M
97.67%
2,144M
0M
-93M
36M
-130M
1,706M
42.35%
1,313M
393M
538M
67M
0M
-145M
7M
-151M
0M
-152M
98.52%
1,851M
0M
-145M
33M
-178M
1,655M
47.41%
1,270M
385M
480M
303M
0M
-95M
6M
-100M
0M
-101M
159.12%
1,751M
0M
-66M
29M
-95M
1,404M
46.15%
1,080M
324M
427M
265M
0M
-103M
5M
-108M
0M
-108M
90.62%
1,507M
0M
-77M
26M
-103M
1,439M
46.16%
1,107M
332M
400M
52M
0M
-68M
6M
-73M
0M
-73M
65.55%
1,507M
0M
-68M
24M
-92M
1,198M
39.08%
918M
280M
354M
156M
0M
-74M
2M
-76M
0M
-76M
25.42%
1,272M
0M
-51M
23M
-74M
1,123M
42.69%
853M
269M
307M
130M
0M
-38M
2M
-39M
0M
-39M
-19.47%
1,160M
0M
-18M
19M
-38M
961M
28.56%
724M
237M
293M
124M
0M
-56M
0M
-56M
0M
-57M
37.21%
1,017M
0M
-36M
20M
-56M
985M
33.09%
746M
239M
282M
119M
0M
-44M
0M
-44M
0M
-44M
183.68%
1,028M
0M
-44M
17M
-61M
862M
45.04%
660M
202M
263M
113M
0M
-62M
0M
-61M
0M
-61M
293.72%
923M
0M
-46M
15M
-62M
787M
60.03%
598M
189M
237M
100M
0M
-49M
1M
-48M
0M
-48M
149.68%
836M
0M
-36M
13M
-49M
747M
76.11%
568M
179M
221M
86M
0M
-42M
1M
-41M
0M
-41M
51.85%
789M
0M
-32M
10M
-42M
740M
81.05%
564M
176M
192M
72M
0M
-16M
0M
-15M
0M
-15M
-78.64%
756M
0M
-7M
9M
-16M
594M
76.68%
453M
141M
160M
62M
0M
-19M
0M
-16M
0M
-15M
-35.89%
613M
0M
-18M
9M
-19M
492M
66.45%
371M
121M
140M
55M
0M
-19M
0M
-19M
0M
-19M
-17.29%
511M
0M
-12M
7M
-19M
424M
52.26%
322M
103M
130M
49M
0M
-27M
0M
-27M
0M
-27M
-3.18%
452M
0M
-21M
7M
-27M
409M
38.36%
310M
98M
171M
78M
0M
-72M
1M
-72M
0M
-73M
1,645.35%
481M
0M
-65M
8M
-72M
336M
41.67%
257M
79M
103M
25M
0M
-24M
0M
-24M
0M
-24M
696.54%
360M
0M
-24M
6M
-24M
295M
-
227M
68M
92M
36M
0M
-23M
0M
-23M
0M
-23M
696.54%
319M
0M
-19M
5M
-23M
279M
-
214M
65M
93M
34M
0M
-28M
0M
-28M
0M
-28M
696.54%
307M
0M
-24M
4M
-28M
295M
-
225M
71M
75M
17M
0M
-4M
0M
-4M
0M
-4M
696.54%
300M
0M
-1M
4M
-4M
237M
-
179M
59M
62M
16M
0M
-4M
0M
-3M
0M
-3M
696.54%
241M
0M
0M
3M
-4M
203M
-
150M
0M
0M
53M
0M
0M
0M
0M
0M
0M
696.54%
0M
0M
0M
0M
0M
180M
-
133M
0M
0M
49M
0M
0M
0M
0M
0M
0M
696.54%
0M
0M
0M
0M
0M
601M
-
447M
154M
0M
166M
0M
0M
0M
0M
0M
0M
696.54%
0M
0M
0M
0M
0M