United Therapeutics Corporation Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
2,328M
20.20%
258M
2,070M
885M
395M
408M
1,185M
59M
1,274M
290M
985M
35.40%
1,143M
103M
1,387M
53M
1,334M
1,936M
14.88%
147M
1,790M
810M
416M
323M
980M
32M
951M
223M
727M
52.86%
957M
13M
985M
51M
980M
1,686M
13.63%
123M
1,563M
1,007M
403M
540M
556M
19M
594M
118M
476M
-7.58%
1,130M
-2M
615M
50M
556M
1,483M
2.38%
108M
1,375M
782M
369M
358M
594M
24M
639M
124M
515M
-592.63%
890M
5M
672M
50M
594M
1,449M
-11.00%
118M
1,331M
1,519M
276M
1,183M
-188M
44M
-165M
-61M
-105M
-117.74%
1,636M
2M
-121M
46M
-188M
1,628M
-5.65%
199M
1,429M
624M
207M
358M
805M
14M
759M
170M
589M
40.99%
822M
15M
826M
36M
790M
1,725M
7.91%
106M
1,620M
595M
266M
265M
815M
9M
770M
352M
418M
-41.45%
700M
-9M
1,038M
31M
1,007M
1,599M
9.08%
73M
1,526M
464M
232M
148M
1,062M
4M
1,060M
347M
714M
9.52%
537M
-4M
1,064M
0M
1,033M
1,466M
13.76%
69M
1,397M
698M
358M
245M
699M
5M
1,044M
393M
652M
91.62%
767M
0M
699M
0M
666M
1,289M
15.36%
126M
1,163M
624M
299M
243M
539M
18M
525M
0M
340M
94.82%
750M
0M
543M
0M
511M
1,117M
21.93%
131M
986M
693M
394M
299M
292M
18M
279M
0M
175M
-42.66%
824M
0M
297M
0M
266M
916M
23.26%
119M
797M
375M
202M
173M
422M
17M
441M
0M
304M
39.74%
494M
0M
484M
0M
457M
743M
23.08%
89M
654M
336M
156M
180M
318M
21M
299M
0M
218M
105.70%
425M
0M
321M
0M
301M
604M
63.26%
73M
530M
366M
200M
167M
164M
20M
148M
0M
106M
444.22%
440M
0M
167M
0M
149M
370M
31.39%
45M
325M
299M
176M
122M
26M
13M
19M
0M
19M
-145.48%
344M
0M
31M
0M
20M
281M
33.45%
30M
251M
333M
94M
239M
-82M
0M
-72M
0M
-43M
-315.46%
364M
0M
-71M
0M
-76M
211M
32.14%
22M
189M
182M
99M
83M
6M
2M
17M
0M
20M
-73.15%
205M
0M
8M
0M
7M
160M
37.71%
17M
143M
114M
54M
58M
29M
0M
40M
0M
74M
13.76%
131M
0M
31M
0M
30M
116M
57.51%
12M
104M
61M
25M
36M
43M
0M
48M
0M
65M
320.84%
73M
0M
45M
0M
43M
74M
37.96%
8M
65M
52M
22M
31M
13M
0M
15M
0M
15M
-254.97%
60M
0M
15M
0M
13M
53M
77.09%
7M
47M
58M
23M
35M
-12M
0M
-10M
0M
-10M
-57.85%
65M
0M
-9M
0M
-12M
30M
425.50%
5M
25M
43M
11M
27M
-18M
0M
-24M
0M
-24M
-36.57%
48M
0M
-5M
0M
-8M
6M
179.70%
3M
3M
50M
17M
33M
-47M
0M
-37M
0M
-37M
-50.68%
53M
0M
-43M
0M
-47M
2M
412.31%
2M
0M
82M
12M
70M
-82M
0M
-86M
0M
-76M
125.70%
84M
0M
-77M
0M
-77M
0M
300.00%
1M
-1M
34M
5M
31M
-35M
0M
-35M
0M
-34M
161.72%
36M
0M
-37M
0M
-36M
0M
-
0M
0M
13M
0M
11M
-13M
0M
-13M
0M
-13M
161.72%
13M
0M
-14M
0M
-13M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
615M
25.07%
71M
544M
284M
108M
151M
260M
15M
295M
78M
217M
64.35%
355M
36M
324M
14M
311M
609M
18.10%
70M
539M
212M
107M
85M
327M
16M
352M
84M
268M
11.83%
282M
30M
367M
13M
327M
597M
27.76%
64M
532M
219M
110M
89M
313M
15M
335M
76M
259M
123.45%
283M
22M
350M
13M
313M
507M
9.74%
52M
455M
170M
70M
83M
284M
14M
292M
51M
241M
0.42%
223M
15M
319M
13M
284M
492M
18.38%
56M
436M
260M
143M
94M
176M
12M
179M
47M
132M
17.74%
316M
9M
191M
13M
176M
516M
16.03%
37M
479M
165M
81M
66M
314M
9M
313M
73M
239M
47.08%
202M
4M
335M
13M
314M
467M
4.57%
30M
437M
235M
125M
94M
157M
6M
151M
35M
116M
-32.79%
265M
1M
170M
13M
157M
462M
21.84%
26M
436M
148M
65M
69M
288M
5M
309M
69M
240M
747.70%
174M
0M
328M
13M
288M
415M
7.87%
35M
381M
211M
112M
83M
170M
5M
141M
28M
112M
13.56%
245M
-1M
145M
13M
133M
445M
17.00%
28M
417M
188M
92M
79M
229M
5M
204M
42M
163M
-4.96%
216M
-1M
221M
12M
209M
447M
23.34%
37M
409M
187M
96M
74M
222M
5M
217M
44M
173M
61.16%
224M
-1M
236M
12M
224M
379M
6.40%
23M
356M
421M
104M
304M
-65M
5M
33M
4M
28M
-79.45%
444M
0M
50M
13M
37M
385M
23.72%
35M
350M
285M
142M
126M
65M
5M
114M
16M
99M
87.83%
320M
0M
119M
13M
106M
380M
-5.33%
24M
356M
135M
54M
69M
221M
5M
219M
48M
171M
29.31%
159M
2M
239M
12M
227M
362M
-3.10%
26M
336M
196M
93M
90M
141M
6M
134M
27M
107M
-47.78%
222M
2M
152M
13M
140M
356M
-1.74%
23M
333M
166M
80M
73M
167M
8M
172M
34M
138M
-127.84%
190M
2M
198M
12M
185M
311M
-18.43%
29M
282M
219M
87M
114M
64M
10M
68M
16M
53M
-19.45%
248M
2M
78M
13M
66M
402M
-2.71%
33M
369M
185M
85M
86M
183M
12M
167M
35M
132M
24.32%
218M
0M
191M
13M
179M
374M
-15.95%
27M
347M
126M
26M
86M
221M
12M
250M
45M
205M
18.62%
152M
-1M
273M
10M
263M
363M
-6.83%
29M
334M
989M
78M
897M
-656M
10M
-651M
-156M
-495M
-302.29%
1,019M
-1M
-630M
10M
-640M
381M
-17.93%
32M
350M
218M
48M
139M
132M
4M
92M
0M
65M
243.68%
250M
0M
137M
11M
127M
413M
-7.36%
52M
361M
211M
110M
101M
150M
4M
140M
0M
107M
-61.45%
263M
0M
166M
9M
157M
445M
-0.02%
62M
383M
165M
68M
82M
217M
3M
218M
0M
173M
-408.75%
227M
0M
229M
8M
221M
389M
5.05%
53M
336M
29M
20M
36M
307M
3M
309M
0M
245M
36.90%
82M
0M
320M
8M
312M
465M
13.62%
53M
412M
273M
142M
114M
139M
4M
141M
0M
19M
-82.77%
326M
0M
145M
8M
137M
446M
9.14%
20M
426M
102M
31M
55M
324M
3M
321M
0M
276M
70.77%
122M
0M
335M
8M
327M
445M
7.76%
19M
426M
127M
52M
60M
89M
1M
44M
0M
-56M
-127.17%
146M
0M
302M
8M
294M
371M
0.41%
14M
356M
93M
41M
36M
264M
1M
264M
0M
179M
-24.16%
107M
0M
272M
8M
264M
409M
1.02%
28M
381M
206M
110M
67M
174M
2M
172M
0M
110M
5.40%
235M
0M
174M
8M
166M
408M
5.69%
24M
385M
146M
80M
46M
239M
1M
239M
0M
162M
-65.16%
170M
0M
248M
8M
240M
413M
18.85%
20M
393M
107M
48M
35M
285M
1M
286M
0M
206M
107.74%
127M
0M
294M
8M
286M
369M
12.67%
1M
368M
5M
17M
0M
364M
1M
364M
0M
236M
-1,515.18%
5M
0M
372M
8M
365M
405M
16.89%
25M
380M
225M
149M
76M
155M
1M
156M
0M
105M
-9.74%
250M
0M
157M
8M
149M
386M
17.05%
7M
379M
-8M
17M
10M
387M
1M
737M
0M
464M
-1,940.25%
1M
0M
396M
8M
388M
347M
7.55%
16M
331M
159M
110M
49M
172M
1M
168M
0M
99M
-11.30%
175M
0M
178M
8M
170M
328M
13.17%
21M
307M
322M
211M
110M
-15M
2M
-17M
0M
-17M
-112.10%
342M
0M
-15M
8M
-23M
346M
19.84%
16M
331M
152M
59M
71M
179M
4M
175M
0M
116M
-482.45%
168M
0M
178M
9M
169M
330M
9.17%
41M
289M
321M
183M
119M
-32M
5M
-36M
0M
-25M
-140.26%
362M
0M
-23M
8M
-31M
323M
15.04%
39M
284M
108M
68M
40M
176M
5M
173M
0M
112M
40.05%
146M
0M
185M
8M
178M
289M
18.06%
31M
259M
43M
11M
12M
216M
5M
213M
0M
138M
120.66%
73M
0M
225M
8M
218M
289M
18.54%
39M
250M
279M
157M
122M
-28M
5M
-32M
0M
-30M
-136.41%
318M
0M
-27M
8M
-35M
302M
24.65%
31M
272M
167M
94M
73M
105M
5M
101M
0M
63M
-19.75%
198M
0M
113M
8M
106M
281M
24.39%
32M
248M
126M
71M
55M
122M
5M
119M
0M
80M
10.44%
158M
0M
131M
8M
123M
245M
20.04%
29M
216M
122M
54M
50M
94M
4M
91M
0M
62M
-11.92%
151M
0M
103M
8M
95M
244M
24.92%
38M
206M
78M
40M
37M
129M
4M
125M
0M
83M
92.77%
115M
0M
137M
7M
129M
242M
20.19%
28M
215M
134M
69M
65M
81M
4M
108M
0M
78M
-7.45%
162M
0M
89M
7M
82M
226M
22.76%
30M
196M
90M
53M
37M
106M
4M
103M
0M
72M
-2.13%
120M
0M
113M
6M
107M
204M
23.30%
24M
180M
73M
40M
34M
107M
4M
104M
0M
71M
331.73%
97M
0M
114M
7M
108M
195M
17.24%
25M
170M
106M
58M
49M
64M
5M
60M
0M
43M
352.53%
132M
0M
69M
5M
64M
202M
17.99%
23M
179M
76M
17M
59M
103M
5M
98M
0M
84M
112.40%
99M
0M
109M
5M
104M
184M
33.65%
21M
163M
27M
24M
24M
136M
5M
110M
0M
74M
95.96%
48M
0M
120M
5M
115M
166M
28.51%
21M
144M
107M
59M
48M
37M
5M
27M
0M
16M
-13.41%
129M
0M
43M
6M
38M
166M
52.84%
20M
146M
137M
75M
62M
9M
5M
5M
0M
10M
-386.61%
157M
0M
13M
4M
10M
171M
75.88%
22M
149M
87M
47M
41M
62M
5M
58M
0M
40M
232.88%
109M
0M
67M
5M
62M
137M
63.72%
17M
121M
60M
31M
29M
61M
5M
57M
0M
38M
-1,708.66%
77M
0M
66M
5M
62M
129M
61.65%
15M
114M
82M
47M
35M
32M
5M
29M
0M
19M
43.43%
97M
0M
38M
5M
33M
109M
43.58%
13M
95M
98M
57M
41M
-2M
4M
-5M
0M
-3M
-95.90%
111M
0M
4M
5M
-1M
97M
29.56%
13M
84M
73M
41M
32M
12M
3M
9M
0M
12M
-5.43%
85M
0M
15M
3M
13M
84M
22.50%
10M
74M
78M
49M
29M
-4M
3M
-6M
0M
-2M
-116.36%
88M
0M
-3M
2M
-5M
80M
28.50%
9M
71M
50M
29M
21M
21M
3M
20M
0M
13M
15.73%
59M
0M
24M
2M
22M
76M
26.65%
8M
68M
202M
22M
180M
-134M
0M
-133M
0M
-81M
-4,185.85%
210M
0M
-121M
2M
-123M
75M
27.08%
8M
67M
49M
30M
19M
18M
4M
20M
0M
13M
-14.99%
57M
0M
20M
1M
19M
69M
32.27%
7M
61M
42M
23M
19M
19M
4M
23M
0M
14M
146.83%
50M
0M
18M
0M
18M
62M
54.46%
7M
55M
40M
19M
21M
15M
0M
18M
0M
11M
-510.03%
47M
0M
16M
1M
15M
60M
30.71%
6M
54M
62M
44M
18M
-8M
0M
-5M
0M
2M
-96.42%
68M
0M
-7M
0M
-8M
59M
46.16%
6M
53M
39M
19M
20M
14M
1M
17M
0M
15M
75.14%
45M
0M
14M
0M
14M
52M
28.79%
5M
46M
38M
20M
18M
8M
1M
9M
0M
6M
-24.33%
44M
0M
9M
0M
8M
40M
21.12%
4M
36M
43M
15M
28M
-8M
1M
-4M
0M
-3M
-220.55%
48M
0M
-7M
0M
-8M
46M
54.60%
5M
41M
38M
19M
18M
4M
0M
8M
0M
56M
88.74%
42M
0M
2M
0M
2M
40M
22.38%
4M
36M
25M
13M
12M
11M
0M
14M
0M
8M
-46.22%
29M
0M
12M
0M
11M
40M
33.90%
4M
36M
24M
12M
13M
12M
0M
14M
0M
8M
-37.01%
29M
0M
12M
1M
12M
33M
42.91%
4M
29M
27M
10M
15M
2M
0M
4M
0M
2M
-69.89%
31M
0M
5M
1M
4M
30M
37.14%
3M
26M
16M
7M
9M
10M
0M
12M
0M
29M
326.85%
19M
0M
11M
1M
10M
33M
65.09%
3M
30M
15M
6M
9M
15M
0M
16M
0M
16M
151.56%
18M
0M
15M
1M
15M
30M
64.25%
3M
27M
16M
7M
9M
11M
0M
12M
0M
12M
194.23%
19M
0M
12M
1M
11M
23M
69.60%
3M
21M
14M
5M
8M
7M
0M
8M
0M
8M
-514.78%
16M
0M
7M
1M
7M
22M
59.04%
2M
19M
13M
6M
8M
6M
0M
7M
0M
7M
-313.98%
15M
0M
7M
1M
6M
20M
32.99%
2M
18M
12M
5M
7M
6M
0M
6M
0M
6M
-567.26%
14M
0M
6M
1M
6M
18M
30.92%
2M
16M
13M
5M
7M
4M
0M
4M
0M
4M
-273.66%
15M
0M
4M
1M
4M
14M
27.41%
2M
12M
14M
6M
8M
-2M
0M
-2M
0M
-2M
-38.92%
16M
0M
-2M
1M
-2M
14M
13.04%
1M
12M
16M
6M
10M
-4M
0M
-3M
0M
-3M
23.61%
17M
0M
-3M
1M
-4M
15M
193.19%
2M
13M
15M
6M
9M
-2M
0M
-1M
0M
-1M
-89.00%
17M
0M
-1M
1M
-2M
14M
20.87%
2M
12M
15M
6M
9M
-3M
0M
-2M
0M
-2M
-25.03%
17M
0M
-2M
1M
-3M
11M
663.80%
2M
9M
12M
3M
7M
-3M
0M
-3M
0M
-3M
-46.74%
14M
0M
-3M
1M
-4M
12M
642.38%
1M
11M
14M
1M
8M
-3M
0M
-3M
0M
-3M
-64.93%
15M
0M
-3M
0M
-3M
5M
289.71%
1M
4M
10M
4M
7M
-7M
0M
-12M
0M
-12M
24.23%
12M
0M
0M
1M
0M
12M
780.09%
2M
10M
11M
4M
7M
-1M
0M
-3M
0M
-3M
-70.13%
13M
0M
3M
1M
2M
1M
-5.16%
1M
1M
8M
3M
5M
-7M
0M
-6M
0M
-6M
-39.61%
8M
0M
-5M
1M
-6M
2M
105.07%
1M
1M
10M
4M
7M
-10M
0M
-7M
0M
-7M
-76.70%
11M
0M
-8M
1M
-9M
1M
225.79%
1M
0M
12M
4M
8M
-12M
0M
-10M
0M
-10M
39.88%
13M
0M
-11M
1M
-12M
1M
140.52%
1M
1M
14M
4M
10M
-13M
0M
-11M
0M
-11M
-63.04%
14M
0M
-12M
1M
-13M
1M
379.16%
0M
1M
13M
5M
8M
-13M
0M
-13M
0M
-9M
18.85%
13M
0M
-11M
1M
-12M
1M
294.83%
1M
0M
31M
4M
27M
-31M
0M
-36M
0M
-32M
262.19%
32M
0M
-26M
0M
-26M
0M
303.89%
0M
0M
11M
2M
8M
-10M
0M
-10M
0M
-7M
9.59%
11M
0M
-10M
0M
-10M
1M
446.30%
0M
0M
31M
2M
29M
-31M
0M
-30M
0M
-29M
372.30%
31M
0M
-31M
0M
-31M
0M
209.40%
0M
0M
9M
4M
6M
-9M
0M
-9M
0M
-8M
-35.15%
10M
0M
-10M
0M
-10M
0M
-
0M
0M
8M
2M
8M
-10M
0M
0M
0M
-9M
-35.15%
10M
0M
-11M
-1M
-10M
0M
-
0M
0M
7M
1M
6M
-7M
0M
0M
0M
-6M
-35.15%
7M
0M
-7M
0M
-7M
0M
-
0M
0M
6M
0M
5M
-6M
0M
0M
0M
-6M
-35.15%
6M
0M
-6M
0M
0M
0M
-
0M
0M
12M
0M
12M
-12M
0M
-12M
0M
-12M
-35.15%
12M
0M
-13M
0M
-12M