Charles Schwab Corp Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
25,521M
22.92%
6,180M
19,341M
10,063M
6,315M
0M
9,278M
2,900M
6,378M
1,792M
5,067M
-29.46%
16,243M
10,326M
10,616M
1,282M
9,278M
20,762M
12.11%
3,173M
17,589M
-9,829M
5,936M
0M
10,933M
1,545M
9,388M
2,205M
7,183M
22.68%
9,829M
10,682M
12,181M
1,248M
10,933M
18,520M
58.41%
2,241M
16,279M
-10,807M
6,312M
0M
7,713M
476M
7,713M
1,858M
5,855M
77.48%
10,807M
8,030M
8,877M
1,164M
7,713M
11,691M
9.05%
1,576M
10,115M
-7,391M
4,470M
0M
4,300M
418M
4,300M
1,001M
3,299M
-10.93%
7,391M
6,113M
4,904M
604M
4,300M
10,721M
5.81%
2,088M
8,633M
-5,873M
3,695M
0M
4,848M
1,064M
4,848M
1,144M
3,704M
5.62%
5,873M
6,516M
5,197M
349M
4,848M
10,132M
17.57%
857M
10,132M
5,068M
3,488M
0M
5,419M
857M
4,562M
1,055M
3,507M
48.98%
5,068M
5,823M
5,725M
306M
5,419M
8,618M
15.32%
342M
8,618M
4,521M
3,147M
0M
3,992M
342M
3,650M
1,296M
2,354M
24.62%
4,521M
4,282M
4,261M
269M
3,992M
7,473M
17.33%
171M
7,473M
4,106M
2,703M
0M
3,164M
171M
2,993M
1,104M
1,889M
30.55%
4,106M
3,322M
3,398M
0M
3,164M
6,369M
5.20%
132M
6,369M
3,759M
2,474M
0M
2,411M
132M
2,279M
832M
1,447M
9.54%
3,759M
0M
2,635M
0M
2,411M
6,054M
11.41%
3,704M
6,054M
3,632M
2,407M
0M
2,217M
102M
2,115M
0M
1,321M
23.34%
3,632M
0M
2,416M
0M
2,217M
5,434M
10.92%
3,561M
5,434M
3,430M
2,247M
0M
1,810M
105M
1,705M
0M
1,071M
15.41%
3,430M
0M
2,012M
0M
1,810M
4,899M
3.35%
3,298M
4,899M
3,159M
2,023M
0M
1,600M
150M
1,450M
0M
928M
7.41%
3,159M
0M
1,796M
0M
1,600M
4,740M
15.27%
3,200M
4,740M
3,030M
1,952M
0M
1,567M
175M
1,392M
0M
864M
90.31%
3,030M
0M
1,722M
0M
1,567M
4,112M
-4.17%
3,005M
4,112M
3,187M
2,100M
0M
1,177M
398M
779M
0M
454M
-42.31%
3,187M
0M
1,323M
0M
1,177M
4,291M
-16.68%
2,876M
4,291M
2,693M
1,750M
0M
1,459M
183M
1,276M
0M
787M
-35.07%
2,693M
0M
1,618M
0M
1,459M
5,150M
3.12%
3,100M
5,150M
2,906M
1,667M
0M
2,253M
243M
2,028M
0M
1,212M
-49.65%
2,906M
0M
2,405M
0M
2,253M
4,994M
15.90%
3,552M
4,994M
2,973M
1,781M
0M
3,763M
623M
1,853M
0M
2,407M
96.17%
2,973M
0M
3,919M
0M
3,763M
4,309M
-3.47%
3,302M
4,309M
2,690M
1,619M
0M
2,491M
679M
1,476M
0M
1,227M
69.24%
2,690M
0M
2,648M
0M
2,491M
4,464M
6.24%
3,655M
4,464M
2,451M
1,902M
0M
1,867M
687M
1,185M
0M
725M
153.50%
2,451M
0M
2,075M
0M
1,867M
4,202M
2.81%
3,335M
4,202M
-3,408M
1,877M
0M
794M
277M
645M
0M
286M
-39.41%
3,408M
0M
1,020M
0M
794M
4,087M
-1.16%
3,179M
4,087M
-3,136M
1,771M
0M
951M
241M
710M
0M
472M
333.03%
3,136M
0M
1,235M
0M
951M
4,135M
-5.01%
3,456M
4,135M
-3,610M
1,854M
0M
525M
345M
168M
0M
109M
-45.23%
3,610M
0M
846M
0M
525M
4,353M
-24.79%
4,117M
4,353M
-3,169M
1,875M
0M
1,184M
928M
135M
0M
199M
-72.29%
3,169M
0M
1,588M
0M
1,184M
5,788M
46.72%
5,413M
5,788M
-3,204M
2,414M
0M
2,583M
1,352M
1,231M
0M
718M
21.95%
3,204M
0M
2,894M
0M
2,583M
3,945M
44.17%
0M
3,945M
-2,205M
1,625M
0M
1,740M
768M
971M
0M
589M
68.98%
2,205M
0M
1,896M
0M
1,740M
2,736M
19.03%
0M
2,736M
-1,508M
1,163M
0M
1,229M
652M
577M
0M
349M
28.93%
1,508M
0M
1,367M
0M
1,229M
2,299M
24.20%
0M
2,299M
-1,305M
962M
0M
994M
547M
447M
0M
270M
15.61%
1,305M
0M
1,119M
0M
994M
1,851M
30.35%
0M
1,851M
-1,031M
766M
0M
820M
426M
394M
0M
234M
35.46%
1,031M
0M
918M
0M
820M
1,420M
33.37%
0M
1,420M
-786M
594M
0M
634M
357M
277M
0M
173M
27.57%
786M
0M
703M
0M
634M
1,065M
-
0M
1,065M
-642M
437M
0M
423M
198M
224M
0M
135M
27.57%
642M
0M
477M
0M
423M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2,130M
-61.25%
1,993M
137M
1,241M
1,241M
0M
-1,104M
1,833M
1,194M
149M
1,045M
-46.90%
3,234M
2,130M
-401M
368M
-639M
4,606M
-16.25%
2,350M
2,256M
1,224M
2,035M
0M
-1,337M
1,790M
1,383M
258M
1,125M
-44.31%
3,574M
2,237M
-210M
333M
-543M
4,656M
-8.58%
2,089M
2,567M
-1,150M
1,498M
0M
3,506M
1,815M
1,691M
397M
1,294M
-27.83%
1,150M
2,290M
3,831M
325M
3,506M
5,116M
9.50%
2,195M
2,921M
1,118M
1,867M
0M
3,356M
1,246M
2,110M
507M
1,603M
14.34%
3,313M
2,770M
3,668M
312M
3,356M
5,497M
16.76%
1,113M
4,384M
-2,087M
1,488M
0M
3,410M
812M
2,598M
630M
1,968M
24.56%
2,087M
3,029M
3,722M
312M
3,410M
5,500M
20.35%
2,032M
3,468M
1,047M
1,672M
0M
2,972M
430M
2,677M
657M
2,020M
32.37%
2,787M
2,926M
3,291M
319M
2,972M
5,093M
12.50%
1,978M
3,115M
1,052M
1,662M
0M
2,440M
166M
2,274M
481M
1,793M
41.74%
2,736M
2,544M
2,753M
313M
2,440M
4,672M
-0.91%
2,059M
2,613M
1,068M
1,758M
0M
1,975M
136M
1,839M
437M
1,402M
-5.53%
2,858M
2,183M
2,279M
304M
1,975M
4,708M
12.74%
0M
4,708M
-2,557M
1,596M
0M
2,151M
128M
2,023M
443M
1,580M
39.21%
2,557M
2,142M
2,450M
299M
2,151M
4,570M
86.68%
1,799M
2,771M
1,101M
1,511M
0M
-870M
123M
2,011M
485M
1,526M
118.62%
2,900M
2,030M
2,427M
293M
2,134M
4,527M
84.78%
1,804M
2,723M
1,047M
1,550M
0M
-904M
121M
1,719M
454M
1,265M
88.52%
2,851M
1,947M
2,129M
289M
1,840M
4,715M
80.17%
1,893M
2,822M
1,016M
1,655M
0M
-998M
104M
1,960M
476M
1,484M
86.67%
2,909M
1,911M
2,347M
283M
2,064M
4,176M
60.25%
0M
4,176M
-2,604M
1,582M
0M
1,572M
96M
1,476M
341M
1,135M
33.22%
2,604M
1,809M
1,849M
277M
1,572M
2,448M
-9.70%
1,189M
1,259M
860M
949M
0M
-706M
89M
889M
191M
698M
-26.60%
2,049M
1,343M
1,100M
122M
978M
2,450M
-8.62%
1,169M
1,281M
1,426M
933M
0M
-581M
97M
888M
217M
671M
-28.39%
1,970M
1,389M
1,094M
109M
985M
2,617M
-3.89%
1,221M
1,396M
1,459M
1,006M
0M
0M
136M
1,047M
252M
795M
-17.53%
2,048M
1,572M
1,279M
96M
1,183M
2,606M
-2.36%
168M
2,606M
1,393M
902M
0M
1,280M
168M
1,112M
260M
852M
-8.88%
1,393M
1,595M
1,374M
94M
1,280M
2,711M
5.12%
1,169M
1,542M
1,391M
950M
0M
-363M
261M
1,236M
285M
951M
3.03%
1,994M
1,631M
1,585M
88M
1,497M
2,681M
7.84%
1,118M
1,563M
1,341M
899M
0M
-295M
318M
1,236M
299M
937M
8.20%
1,904M
1,609M
1,638M
84M
1,554M
2,723M
13.55%
1,151M
1,572M
1,365M
944M
0M
-225M
317M
1,264M
300M
964M
23.12%
1,906M
1,681M
1,664M
83M
1,581M
2,669M
19.05%
63M
2,669M
1,347M
899M
0M
1,498M
288M
1,210M
0M
935M
56.62%
1,347M
0M
1,578M
80M
1,498M
2,579M
19.12%
1,025M
1,554M
1,232M
853M
0M
-307M
228M
1,219M
0M
923M
49.35%
1,834M
0M
1,525M
78M
1,447M
2,486M
16.71%
1,023M
1,463M
1,233M
853M
0M
-430M
183M
1,131M
0M
866M
50.61%
1,837M
0M
1,389M
75M
1,314M
2,398M
15.23%
1,048M
1,350M
1,256M
883M
0M
-636M
158M
1,002M
0M
783M
38.83%
1,899M
0M
1,233M
73M
1,160M
2,242M
13.69%
1,275M
2,242M
1,167M
817M
0M
1,072M
119M
953M
0M
597M
14.37%
1,167M
0M
1,141M
69M
1,072M
2,165M
13.41%
925M
1,240M
1,113M
718M
0M
-704M
94M
945M
0M
618M
22.86%
1,786M
0M
1,108M
69M
1,039M
2,130M
16.65%
914M
1,216M
1,109M
721M
0M
-706M
74M
909M
0M
575M
27.21%
1,759M
0M
1,049M
66M
983M
2,081M
17.84%
939M
1,142M
1,132M
758M
0M
-762M
55M
843M
0M
564M
36.89%
1,762M
0M
963M
65M
898M
1,972M
16.62%
1,099M
1,972M
1,042M
687M
0M
869M
45M
824M
0M
522M
25.48%
1,042M
0M
930M
61M
869M
1,909M
19.91%
840M
1,069M
1,021M
666M
0M
-793M
46M
794M
0M
503M
33.78%
1,638M
0M
900M
60M
840M
1,826M
16.75%
828M
998M
1,017M
664M
0M
-787M
42M
720M
0M
452M
28.05%
1,585M
0M
819M
57M
762M
1,766M
16.03%
840M
926M
1,026M
686M
0M
-767M
38M
655M
0M
412M
36.42%
1,539M
0M
749M
56M
693M
1,691M
8.82%
995M
1,691M
960M
630M
0M
681M
36M
645M
0M
416M
18.86%
960M
0M
739M
58M
681M
1,592M
2.71%
754M
838M
927M
606M
0M
-782M
34M
583M
0M
376M
17.13%
1,417M
0M
674M
57M
617M
1,564M
6.32%
737M
827M
913M
599M
0M
-795M
33M
567M
0M
353M
8.95%
1,407M
0M
655M
55M
600M
1,522M
2.91%
778M
744M
959M
639M
0M
-834M
29M
484M
0M
302M
-7.36%
1,422M
0M
567M
54M
513M
1,554M
8.44%
951M
1,554M
914M
598M
0M
577M
23M
554M
0M
350M
9.72%
914M
0M
631M
54M
577M
1,550M
13.22%
792M
758M
955M
648M
0M
-868M
27M
518M
0M
321M
10.69%
1,441M
0M
594M
49M
545M
1,471M
10.10%
712M
759M
882M
577M
0M
-782M
26M
521M
0M
324M
26.56%
1,344M
0M
595M
48M
547M
1,479M
14.12%
714M
765M
881M
584M
0M
-772M
26M
522M
0M
326M
58.25%
1,325M
0M
596M
48M
548M
1,433M
20.52%
894M
1,433M
863M
570M
0M
524M
26M
498M
0M
319M
51.18%
863M
0M
573M
49M
524M
1,369M
13.23%
662M
707M
825M
537M
0M
-739M
25M
464M
0M
290M
17.41%
1,245M
0M
540M
51M
489M
1,336M
3.25%
677M
659M
851M
550M
0M
-776M
26M
412M
0M
256M
-6.91%
1,249M
0M
489M
51M
438M
1,296M
7.37%
712M
584M
891M
590M
0M
-795M
28M
331M
0M
206M
5.64%
1,264M
0M
410M
51M
359M
1,189M
5.50%
835M
1,189M
801M
504M
0M
378M
34M
344M
0M
211M
29.45%
801M
0M
428M
50M
378M
1,209M
0.58%
617M
592M
769M
495M
0M
-702M
39M
361M
0M
247M
12.27%
1,141M
0M
450M
50M
400M
1,294M
8.47%
619M
675M
779M
501M
0M
-657M
39M
432M
0M
275M
15.55%
1,115M
0M
519M
48M
471M
1,207M
-0.90%
637M
570M
810M
523M
0M
-687M
38M
313M
0M
195M
-19.75%
1,121M
0M
399M
48M
351M
1,127M
15.95%
830M
1,127M
791M
496M
0M
293M
41M
252M
0M
163M
36.97%
791M
0M
341M
48M
293M
1,202M
12.76%
605M
597M
748M
479M
0M
-628M
44M
360M
0M
220M
77.42%
1,071M
0M
443M
39M
404M
1,193M
9.65%
595M
598M
740M
484M
0M
-646M
45M
386M
0M
238M
16.10%
1,097M
0M
464M
33M
431M
1,218M
23.53%
600M
618M
751M
493M
0M
-666M
45M
394M
0M
243M
3,950.00%
1,102M
0M
474M
35M
439M
972M
-7.07%
767M
972M
831M
770M
0M
458M
229M
229M
0M
119M
-27.44%
831M
0M
496M
38M
458M
1,066M
4.31%
532M
534M
782M
430M
0M
-616M
58M
199M
0M
124M
-38.00%
1,000M
0M
292M
35M
257M
1,088M
-0.91%
545M
543M
677M
446M
0M
-600M
46M
338M
0M
205M
0.00%
982M
0M
420M
36M
384M
986M
-12.36%
550M
436M
897M
650M
0M
-644M
65M
13M
0M
6M
-97.25%
970M
0M
115M
37M
78M
1,046M
-18.54%
722M
1,046M
664M
422M
0M
288M
22M
266M
0M
164M
-46.75%
664M
0M
326M
38M
288M
1,022M
-18.31%
508M
514M
628M
419M
0M
200M
62M
320M
0M
200M
-34.21%
959M
0M
420M
38M
382M
1,098M
-16.06%
538M
560M
682M
431M
0M
205M
59M
335M
0M
205M
-30.51%
1,024M
0M
435M
41M
394M
1,125M
-13.93%
566M
559M
719M
478M
0M
-762M
40M
355M
0M
218M
-28.52%
1,068M
0M
437M
42M
395M
1,284M
-4.54%
764M
1,284M
717M
402M
0M
558M
51M
507M
0M
308M
0.00%
717M
0M
597M
39M
558M
1,251M
-3.10%
551M
700M
687M
390M
0M
304M
50M
499M
0M
304M
-80.18%
1,147M
0M
587M
38M
549M
1,308M
8.55%
594M
714M
741M
438M
0M
313M
51M
514M
0M
295M
1.03%
1,212M
0M
584M
37M
547M
1,307M
13.36%
595M
712M
761M
437M
0M
305M
91M
508M
0M
305M
11.72%
1,208M
0M
637M
38M
599M
1,345M
213.52%
891M
1,345M
774M
455M
0M
661M
132M
526M
0M
308M
-34.05%
774M
0M
700M
39M
661M
1,291M
0.08%
598M
693M
731M
447M
0M
323M
160M
512M
0M
1,534M
476.69%
1,208M
0M
1,922M
39M
1,883M
1,205M
-8.09%
600M
605M
742M
449M
0M
256M
164M
424M
0M
292M
16.33%
1,186M
0M
663M
39M
624M
1,153M
-9.85%
572M
581M
726M
430M
0M
236M
167M
391M
0M
273M
12.35%
1,106M
0M
634M
39M
595M
429M
-63.64%
849M
429M
684M
39M
0M
531M
30M
228M
0M
467M
149.73%
684M
0M
547M
16M
531M
1,290M
13.36%
677M
613M
653M
517M
0M
266M
262M
437M
0M
266M
28.50%
1,327M
0M
745M
46M
699M
1,311M
20.61%
684M
627M
685M
527M
0M
249M
235M
412M
0M
251M
34.95%
1,326M
0M
696M
47M
649M
1,279M
20.77%
683M
596M
668M
536M
0M
242M
212M
399M
0M
243M
67.59%
1,301M
0M
660M
48M
612M
1,180M
11.32%
1,003M
1,180M
210M
512M
0M
511M
204M
307M
0M
187M
252.83%
210M
0M
562M
51M
511M
1,138M
13.80%
916M
1,138M
767M
481M
0M
508M
178M
329M
0M
207M
-604.88%
767M
0M
560M
52M
508M
1,087M
-2.25%
878M
1,087M
735M
455M
0M
470M
167M
303M
0M
186M
64.60%
735M
0M
521M
51M
470M
1,059M
-11.01%
858M
1,059M
739M
454M
0M
378M
138M
246M
0M
145M
-9.94%
739M
0M
432M
54M
378M
1,060M
-5.19%
826M
1,060M
-849M
447M
0M
211M
100M
160M
0M
53M
-64.19%
849M
0M
270M
59M
211M
1,000M
-4.85%
811M
1,000M
-943M
455M
0M
57M
72M
72M
0M
-41M
-132.28%
943M
0M
110M
53M
57M
1,112M
9.23%
848M
1,112M
-881M
533M
0M
231M
52M
179M
0M
113M
-10.32%
881M
0M
286M
55M
231M
1,190M
32.22%
850M
1,190M
-890M
528M
0M
300M
53M
247M
0M
161M
126.76%
890M
0M
359M
59M
300M
1,118M
12.25%
788M
1,118M
-826M
460M
0M
292M
58M
234M
0M
148M
-287.34%
826M
0M
358M
66M
292M
1,051M
1.94%
734M
1,051M
-796M
445M
0M
255M
55M
197M
0M
127M
-3,275.00%
796M
0M
326M
71M
255M
1,018M
-2.96%
701M
1,018M
-772M
449M
0M
246M
64M
182M
0M
126M
28.57%
772M
0M
317M
71M
246M
900M
-15.01%
770M
900M
-742M
417M
0M
158M
64M
97M
0M
71M
-24.47%
742M
0M
234M
76M
158M
996M
-5.95%
826M
996M
-1,036M
419M
0M
-40M
73M
-113M
0M
-79M
507.69%
1,036M
0M
38M
78M
-40M
1,031M
0.78%
849M
1,031M
-950M
472M
0M
81M
86M
-5M
0M
-4M
-130.77%
950M
0M
160M
79M
81M
1,049M
-2.05%
851M
1,049M
-801M
478M
0M
248M
92M
156M
0M
98M
-3.92%
801M
0M
329M
103M
248M
1,059M
-11.75%
862M
1,059M
-823M
485M
0M
236M
94M
130M
0M
94M
-3.09%
823M
0M
319M
83M
236M
1,059M
-20.67%
896M
1,059M
-950M
398M
0M
109M
138M
-29M
0M
-13M
-109.37%
950M
0M
212M
103M
109M
1,023M
-22.65%
944M
1,023M
-796M
475M
0M
227M
201M
26M
0M
13M
-90.86%
796M
0M
329M
102M
227M
1,071M
-23.75%
1,058M
1,071M
-719M
494M
0M
352M
257M
-26M
0M
102M
-25.65%
719M
0M
451M
99M
352M
1,200M
-23.66%
1,219M
1,200M
-704M
493M
0M
496M
332M
164M
0M
97M
-65.87%
704M
0M
596M
100M
496M
1,335M
18.41%
1,341M
1,335M
-751M
540M
0M
584M
358M
226M
0M
139M
-18.65%
751M
0M
674M
91M
584M
1,323M
49.66%
1,317M
1,323M
-725M
613M
0M
598M
358M
240M
0M
142M
14.29%
725M
0M
680M
82M
598M
1,405M
43.01%
1,330M
1,405M
-819M
600M
0M
586M
332M
254M
0M
137M
-9.15%
819M
0M
669M
84M
586M
1,572M
65.18%
1,426M
1,572M
-826M
591M
0M
746M
266M
480M
0M
284M
98.91%
826M
0M
800M
54M
746M
1,127M
42.96%
0M
1,127M
-621M
462M
0M
506M
224M
282M
0M
171M
60.24%
621M
0M
552M
45M
506M
884M
25.33%
0M
884M
-485M
369M
0M
399M
195M
204M
0M
125M
27.30%
485M
0M
439M
40M
399M
982M
53.93%
0M
982M
-556M
404M
0M
426M
176M
250M
0M
151M
97.90%
556M
0M
462M
36M
426M
952M
57.45%
0M
952M
-542M
390M
0M
410M
174M
236M
0M
143M
110.15%
542M
0M
445M
35M
410M
789M
27.09%
0M
789M
-444M
327M
0M
345M
169M
176M
0M
106M
68.62%
444M
0M
379M
34M
345M
705M
15.23%
0M
705M
-376M
291M
0M
329M
167M
163M
0M
98M
27.84%
376M
0M
364M
35M
329M
638M
20.20%
0M
638M
-352M
279M
0M
286M
161M
126M
0M
76M
19.22%
352M
0M
322M
35M
286M
604M
12.85%
0M
604M
-336M
266M
0M
268M
156M
112M
0M
68M
1.95%
336M
0M
302M
34M
268M
621M
28.65%
0M
621M
-368M
262M
0M
252M
148M
104M
0M
63M
5.70%
368M
0M
285M
32M
252M
612M
42.27%
0M
612M
-343M
255M
0M
269M
142M
127M
0M
77M
33.98%
343M
0M
304M
35M
269M
531M
7.95%
0M
531M
-292M
224M
0M
239M
133M
106M
0M
64M
-8.70%
292M
0M
269M
30M
239M
536M
19.90%
0M
536M
-302M
221M
0M
234M
123M
110M
0M
67M
42.22%
302M
0M
261M
28M
234M
482M
22.16%
0M
482M
-265M
199M
0M
217M
118M
99M
0M
60M
40.14%
265M
0M
243M
26M
217M
430M
11.54%
0M
430M
-226M
172M
0M
204M
108M
97M
0M
57M
20.97%
226M
0M
228M
24M
204M
492M
43.48%
0M
492M
-272M
201M
0M
220M
101M
119M
0M
70M
57.88%
272M
0M
243M
23M
220M
447M
50.45%
0M
447M
-268M
196M
0M
179M
99M
80M
0M
47M
22.14%
268M
0M
204M
25M
179M
395M
46.01%
0M
395M
-236M
170M
0M
159M
96M
62M
0M
43M
26.04%
236M
0M
181M
22M
159M
386M
55.42%
0M
386M
-214M
162M
0M
172M
94M
78M
0M
47M
51.28%
214M
0M
190M
18M
172M
343M
32.73%
0M
343M
-182M
139M
0M
161M
88M
73M
0M
44M
38.32%
182M
0M
176M
15M
161M
297M
3.13%
0M
297M
-154M
123M
0M
143M
79M
63M
0M
38M
0.52%
154M
0M
157M
14M
143M
270M
4.97%
0M
270M
-149M
106M
0M
121M
65M
56M
0M
34M
18.60%
149M
0M
135M
14M
121M
248M
3.94%
0M
248M
-142M
104M
0M
106M
55M
52M
0M
31M
40.54%
142M
0M
120M
14M
106M
258M
11.10%
0M
258M
-162M
107M
0M
96M
43M
53M
0M
32M
1.58%
162M
0M
110M
14M
96M
288M
21.84%
0M
288M
-189M
121M
0M
99M
35M
64M
0M
38M
7.91%
189M
0M
111M
13M
99M
258M
33.13%
0M
258M
-179M
107M
0M
79M
34M
45M
0M
29M
13.10%
179M
0M
92M
13M
79M
239M
49.84%
0M
239M
-165M
98M
0M
74M
33M
48M
0M
22M
184.62%
165M
0M
85M
11M
74M
232M
31.37%
0M
232M
-148M
93M
0M
84M
32M
52M
0M
32M
70.81%
148M
0M
95M
11M
84M
236M
7.46%
0M
236M
-141M
95M
0M
95M
34M
61M
0M
35M
19.19%
141M
0M
105M
10M
95M
194M
15.66%
0M
194M
-114M
75M
0M
80M
35M
45M
0M
25M
56.52%
114M
0M
89M
9M
80M
159M
8.07%
0M
159M
-107M
69M
0M
53M
38M
15M
0M
8M
-40.91%
107M
0M
62M
9M
53M
177M
37.34%
0M
177M
-102M
72M
0M
75M
42M
33M
0M
19M
94.74%
102M
0M
84M
9M
75M
220M
74.39%
0M
220M
-122M
91M
0M
98M
45M
53M
0M
30M
180.19%
122M
0M
111M
13M
98M
167M
78.17%
0M
167M
-83M
68M
0M
84M
56M
29M
0M
16M
1,510.00%
83M
0M
98M
13M
84M
147M
42.00%
0M
147M
-68M
61M
0M
79M
55M
25M
0M
13M
83.33%
68M
0M
92M
13M
79M
129M
33.20%
0M
129M
-58M
53M
0M
71M
55M
17M
0M
10M
97.92%
58M
0M
84M
13M
71M
126M
35.88%
0M
126M
-48M
53M
0M
79M
60M
18M
0M
11M
186.49%
48M
0M
91M
13M
79M
94M
0.86%
0M
94M
-29M
42M
0M
65M
63M
2M
0M
1M
-83.61%
29M
0M
76M
12M
65M
104M
17.69%
0M
104M
-30M
39M
0M
73M
61M
13M
0M
7M
56.52%
30M
0M
85M
12M
73M
97M
-
0M
97M
-30M
37M
0M
66M
58M
8M
0M
5M
56.52%
30M
0M
79M
12M
66M
93M
-
0M
93M
-30M
37M
0M
63M
57M
6M
0M
4M
56.52%
30M
0M
77M
13M
63M
93M
-
0M
93M
-26M
37M
0M
67M
57M
11M
0M
6M
56.52%
26M
0M
81M
13M
67M
88M
-
0M
88M
-26M
32M
0M
62M
54M
8M
0M
5M
56.52%
26M
0M
101M
39M
62M