Ferrari NV Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
5,970M
17.17%
2,996M
2,974M
1,345M
226M
882M
1,629M
15M
1,596M
345M
1,252M
34.25%
4,341M
5M
2,314M
662M
1,652M
5,095M
19.30%
2,649M
2,446M
1,204M
201M
776M
1,232M
54M
1,178M
238M
933M
12.26%
3,852M
-50M
1,778M
546M
1,232M
4,271M
23.44%
2,081M
2,190M
1,116M
180M
768M
1,081M
38M
1,042M
209M
831M
36.68%
3,197M
-33M
1,537M
456M
1,081M
3,460M
-8.15%
1,686M
1,773M
1,044M
164M
707M
717M
50M
667M
58M
608M
-12.65%
2,730M
-49M
1,144M
427M
717M
3,767M
10.12%
1,805M
1,961M
1,042M
343M
699M
919M
51M
875M
177M
696M
-11.32%
2,848M
-42M
1,271M
352M
919M
3,420M
0.10%
1,623M
1,797M
970M
327M
643M
827M
26M
803M
16M
785M
46.56%
2,593M
-24M
1,116M
289M
827M
3,417M
10.04%
1,651M
1,766M
986M
329M
657M
780M
36M
746M
209M
535M
34.26%
2,637M
-29M
1,040M
261M
780M
3,105M
8.78%
1,580M
1,525M
909M
295M
614M
617M
50M
567M
168M
399M
38.55%
2,489M
-28M
864M
0M
617M
2,854M
3.33%
1,499M
1,356M
900M
339M
562M
455M
23M
434M
144M
288M
10.12%
2,399M
0M
730M
0M
455M
2,762M
18.29%
1,506M
1,256M
841M
878M
541M
397M
2M
398M
0M
261M
8.55%
2,347M
0M
686M
0M
397M
2,335M
4.95%
1,235M
1,101M
739M
1,019M
479M
366M
0M
366M
0M
241M
6.82%
1,974M
0M
636M
0M
366M
2,225M
-
1,199M
1,026M
674M
0M
431M
352M
26M
335M
0M
225M
6.82%
1,873M
0M
590M
0M
352M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
1,523M
11.33%
780M
743M
370M
63M
253M
373M
5M
365M
73M
294M
33.50%
1,150M
16M
468M
186M
282M
1,544M
23.54%
779M
765M
340M
56M
221M
449M
23M
425M
94M
330M
46.09%
1,118M
2M
621M
173M
449M
1,474M
14.11%
726M
747M
307M
54M
194M
482M
53M
429M
94M
333M
33.80%
1,034M
-8M
634M
152M
482M
1,429M
20.49%
711M
718M
328M
54M
214M
419M
39M
381M
84M
296M
24.19%
1,039M
-4M
571M
152M
419M
1,368M
16.72%
727M
641M
340M
71M
212M
231M
49M
281M
59M
220M
2.62%
1,067M
-18M
402M
171M
231M
1,250M
18.67%
655M
595M
289M
43M
182M
326M
41M
284M
57M
226M
9.71%
944M
-14M
462M
136M
326M
1,291M
24.86%
679M
613M
287M
45M
184M
350M
37M
313M
63M
249M
20.99%
966M
-9M
474M
124M
350M
1,186M
17.28%
588M
598M
287M
42M
197M
325M
26M
299M
60M
238M
16.13%
876M
-8M
441M
116M
325M
1,172M
9.65%
575M
597M
342M
36M
229M
242M
19M
261M
47M
214M
-18.26%
917M
-4M
375M
133M
242M
1,053M
18.61%
524M
529M
253M
82M
171M
279M
19M
260M
53M
206M
20.51%
777M
-11M
380M
101M
279M
1,034M
81.21%
498M
536M
261M
81M
180M
283M
19M
264M
58M
206M
2,201.36%
759M
-10M
396M
113M
283M
1,011M
8.48%
483M
528M
260M
36M
189M
276M
19M
257M
51M
205M
23.44%
744M
-9M
385M
110M
276M
1,069M
15.22%
511M
558M
305M
81M
203M
227M
12M
239M
-23M
262M
56.42%
816M
-11M
347M
120M
227M
888M
-2.99%
426M
462M
234M
77M
157M
232M
23M
209M
37M
171M
1.73%
660M
-13M
340M
108M
232M
571M
-41.97%
299M
272M
244M
40M
166M
28M
17M
12M
2M
9M
-95.09%
544M
-11M
130M
102M
28M
932M
-0.84%
451M
481M
260M
40M
181M
230M
23M
207M
41M
166M
-6.89%
711M
-13M
327M
97M
230M
928M
9.72%
438M
490M
270M
88M
182M
193M
18M
210M
44M
168M
-11.73%
708M
-10M
307M
114M
193M
915M
9.20%
425M
490M
259M
96M
162M
239M
27M
211M
42M
168M
-41.50%
684M
-16M
322M
84M
239M
984M
8.61%
480M
503M
261M
91M
170M
242M
15M
229M
46M
182M
13.63%
741M
-10M
318M
76M
242M
940M
13.12%
462M
478M
253M
69M
185M
225M
2M
226M
45M
178M
20.76%
715M
-7M
303M
78M
225M
845M
0.66%
400M
446M
248M
87M
161M
198M
12M
187M
0M
190M
39.96%
647M
0M
277M
79M
198M
838M
0.27%
401M
437M
231M
87M
144M
207M
11M
197M
0M
287M
104.73%
632M
0M
282M
75M
207M
906M
-1.61%
431M
474M
253M
87M
166M
221M
7M
214M
0M
160M
17.90%
685M
0M
293M
72M
221M
831M
1.27%
391M
440M
239M
66M
173M
201M
4M
206M
0M
148M
19.38%
630M
0M
264M
62M
201M
840M
0.53%
399M
441M
249M
74M
175M
192M
3M
190M
0M
136M
22.28%
648M
0M
255M
64M
192M
836M
6.69%
396M
440M
238M
91M
147M
202M
8M
194M
0M
140M
24.18%
634M
0M
266M
64M
202M
920M
13.55%
458M
462M
254M
92M
163M
208M
19M
188M
0M
136M
39.22%
713M
0M
276M
68M
208M
821M
21.49%
398M
423M
245M
73M
172M
178M
5M
174M
0M
124M
59.91%
642M
0M
243M
65M
178M
836M
12.23%
430M
406M
235M
64M
171M
171M
18M
152M
0M
111M
104.60%
665M
0M
238M
67M
171M
783M
8.34%
396M
388M
214M
77M
137M
174M
13M
161M
0M
113M
20.10%
610M
0M
236M
62M
174M
811M
5.85%
421M
390M
241M
94M
147M
148M
8M
141M
0M
98M
29.74%
662M
0M
210M
62M
148M
675M
8.78%
333M
342M
219M
60M
158M
124M
12M
112M
0M
77M
20.14%
552M
0M
180M
56M
124M
744M
-0.90%
405M
340M
247M
106M
141M
93M
13M
80M
0M
54M
-31.35%
652M
0M
165M
72M
93M
723M
9.15%
372M
351M
210M
80M
130M
141M
1M
142M
0M
94M
65.97%
582M
0M
213M
73M
141M
766M
5.09%
415M
350M
225M
257M
137M
126M
12M
114M
0M
75M
4.33%
640M
0M
196M
70M
126M
621M
0.17%
306M
315M
219M
231M
154M
96M
1M
98M
0M
64M
20.01%
525M
0M
156M
60M
96M
751M
-76.65%
384M
367M
224M
239M
149M
119M
1M
117M
0M
79M
-76.20%
608M
0M
197M
78M
119M
663M
-
384M
279M
197M
204M
116M
90M
4M
94M
0M
57M
-76.20%
581M
0M
162M
71M
90M
729M
-
408M
320M
210M
285M
132M
106M
0M
106M
0M
72M
-76.20%
618M
0M
177M
72M
106M
620M
-
330M
290M
210M
289M
144M
81M
1M
81M
0M
54M
-76.20%
539M
0M
149M
68M
81M
3,218M
-
1,329M
1,889M
1,972M
1,019M
660M
497M
8M
505M
0M
332M
-76.20%
0M
0M
0M
0M
363M