Norwegian Cruise Line Holdings Ltd Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
8,550M
76.51%
5,469M
3,081M
1,342M
1,392M
0M
931M
728M
163M
-1M
166M
-107.32%
6,810M
-707M
250M
867M
-558M
4,844M
647.51%
4,267M
577M
2,128M
1,379M
0M
-1,552M
802M
-2,277M
-7M
-2,270M
-49.63%
6,396M
-802M
-665M
810M
-1,552M
648M
-49.37%
1,608M
-960M
1,592M
891M
0M
-2,552M
2,073M
-4,501M
5M
-4,507M
12.31%
3,200M
-2,073M
-1,670M
759M
-2,552M
1,280M
-80.19%
1,693M
-413M
1,463M
745M
0M
-3,484M
482M
-4,000M
12M
-4,013M
-531.35%
3,156M
-482M
-1,170M
740M
-3,484M
6,462M
6.73%
3,663M
2,799M
1,621M
975M
0M
1,178M
273M
911M
-19M
930M
-2.58%
5,284M
-273M
1,831M
647M
1,178M
6,055M
12.21%
3,377M
2,678M
1,459M
898M
0M
1,219M
270M
969M
14M
955M
25.66%
4,836M
-270M
1,807M
567M
1,240M
5,396M
10.71%
3,064M
2,333M
1,284M
774M
0M
1,049M
268M
771M
11M
760M
20.03%
4,347M
-268M
1,560M
521M
1,038M
4,874M
12.18%
2,850M
2,024M
1,099M
666M
0M
925M
277M
640M
7M
633M
48.22%
3,949M
-277M
1,363M
0M
917M
4,345M
39.00%
2,655M
1,690M
987M
555M
0M
702M
222M
434M
7M
427M
26.24%
3,643M
0M
1,106M
0M
656M
3,126M
21.62%
1,947M
1,179M
676M
403M
0M
503M
152M
340M
0M
338M
232.65%
2,623M
0M
797M
0M
492M
2,570M
12.92%
1,658M
913M
517M
517M
0M
396M
283M
115M
0M
102M
-39.66%
2,174M
0M
642M
0M
397M
2,276M
2.56%
1,478M
798M
441M
251M
0M
357M
190M
169M
0M
169M
34.23%
1,919M
0M
575M
0M
358M
2,219M
10.30%
1,468M
751M
435M
251M
0M
316M
190M
127M
0M
126M
455.23%
1,903M
0M
528M
0M
317M
2,012M
8.46%
1,347M
665M
435M
264M
0M
230M
174M
196M
0M
23M
-66.36%
1,782M
0M
456M
0M
264M
1,855M
-11.93%
1,289M
566M
394M
0M
0M
171M
115M
182M
0M
67M
-131.74%
1,684M
0M
331M
0M
161M
2,106M
-3.06%
1,578M
528M
462M
0M
0M
-63M
152M
-191M
0M
-212M
-6.68%
2,041M
0M
356M
0M
193M
2,173M
9.94%
1,693M
480M
435M
0M
0M
42M
175M
-56M
0M
-227M
73.39%
2,128M
0M
290M
0M
142M
1,976M
22.28%
1,567M
409M
368M
0M
0M
33M
136M
-6M
0M
-131M
-783.33%
1,936M
0M
198M
0M
79M
1,616M
20.76%
1,211M
406M
332M
0M
0M
73M
87M
101M
0M
19M
-319.98%
1,543M
0M
149M
0M
45M
1,338M
-
982M
357M
292M
0M
0M
50M
49M
24M
0M
-9M
-319.98%
1,273M
0M
178M
0M
91M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
1,986M
30.76%
1,322M
665M
328M
328M
0M
124M
197M
-108M
-2M
-106M
-77.93%
1,650M
-197M
-90M
233M
-302M
2,536M
56.98%
1,483M
1,053M
530M
325M
0M
523M
181M
354M
8M
346M
-217.09%
2,013M
-181M
760M
225M
535M
2,205M
85.78%
1,384M
822M
549M
352M
0M
273M
178M
87M
1M
86M
-116.91%
1,933M
-178M
479M
215M
265M
1,822M
249.07%
1,280M
542M
531M
336M
0M
2M
171M
-169M
-10M
-159M
-83.79%
1,811M
-171M
212M
211M
2M
1,519M
211.66%
1,219M
300M
581M
379M
0M
-281M
177M
-482M
0M
-482M
-69.32%
1,800M
-177M
-103M
217M
-281M
1,616M
955.33%
1,239M
377M
562M
375M
0M
-154M
152M
-306M
-11M
-295M
-65.08%
1,801M
-152M
48M
202M
-154M
1,187M
27,079.05%
1,073M
114M
511M
329M
0M
-397M
144M
-510M
-1M
-509M
-29.04%
1,584M
-144M
-170M
196M
-397M
522M
16,736.77%
735M
-213M
475M
296M
0M
-689M
328M
-978M
4M
-983M
-28.28%
1,211M
-328M
-455M
195M
-689M
487M
4,988.60%
718M
-230M
457M
274M
0M
-687M
950M
-1,570M
2M
-1,573M
112.84%
1,174M
-950M
-423M
198M
-620M
153M
2,248.59%
440M
-287M
402M
0M
0M
-689M
161M
-846M
0M
-846M
24.88%
842M
-161M
-496M
189M
-684M
4M
-74.20%
250M
-245M
360M
185M
0M
-605M
137M
-717M
1M
-718M
0.36%
609M
-137M
-391M
189M
-580M
3M
-99.75%
201M
-198M
374M
203M
0M
-571M
824M
-1,368M
2M
-1,370M
-27.16%
574M
-824M
-360M
184M
-544M
10M
-99.35%
207M
-197M
349M
187M
0M
-547M
159M
-707M
32M
-739M
-709.19%
556M
-159M
-385M
174M
-548M
7M
-99.66%
190M
-184M
334M
157M
0M
-518M
140M
-681M
-4M
-677M
-250.33%
524M
-140M
-356M
186M
-541M
17M
-98.98%
302M
-285M
311M
131M
0M
-595M
115M
-724M
-9M
-715M
-397.78%
612M
-115M
-426M
184M
-610M
1,247M
-11.17%
994M
253M
469M
271M
0M
-1,824M
69M
-1,887M
-6M
-1,881M
-1,691.93%
1,463M
-69M
-12M
195M
-207M
1,481M
7.20%
887M
593M
394M
230M
0M
199M
73M
119M
-2M
121M
-21.56%
1,281M
-73M
357M
165M
192M
1,914M
2.99%
991M
923M
411M
255M
0M
512M
60M
462M
11M
451M
-4.21%
1,402M
-60M
678M
156M
522M
1,664M
9.34%
958M
706M
397M
241M
0M
309M
66M
246M
6M
240M
5.96%
1,356M
-66M
469M
157M
312M
1,404M
8.52%
827M
577M
419M
249M
0M
158M
74M
84M
-34M
118M
14.54%
1,245M
-74M
328M
170M
158M
1,381M
10.53%
817M
564M
354M
209M
0M
210M
68M
151M
-4M
155M
56.52%
1,172M
0M
366M
147M
219M
1,858M
12.51%
929M
929M
379M
235M
0M
550M
70M
481M
0M
470M
17.39%
1,308M
0M
696M
145M
550M
1,522M
13.25%
863M
659M
367M
227M
0M
292M
73M
232M
0M
227M
14.21%
1,230M
0M
446M
140M
305M
1,293M
12.39%
768M
525M
358M
227M
0M
167M
60M
106M
0M
103M
66.62%
1,126M
0M
300M
135M
165M
1,250M
11.06%
753M
496M
319M
186M
0M
177M
84M
94M
0M
99M
36.78%
1,072M
0M
312M
136M
178M
1,652M
11.25%
838M
814M
337M
202M
0M
477M
66M
407M
0M
401M
17.03%
1,175M
0M
611M
137M
474M
1,344M
13.25%
752M
592M
317M
194M
0M
275M
64M
205M
0M
198M
36.65%
1,069M
0M
393M
127M
269M
1,151M
6.79%
720M
431M
311M
192M
0M
120M
53M
64M
0M
62M
-15.46%
1,031M
0M
239M
122M
117M
1,125M
8.55%
695M
430M
276M
161M
0M
154M
88M
71M
0M
72M
88.54%
972M
0M
274M
118M
159M
1,485M
15.55%
785M
700M
286M
175M
0M
414M
61M
348M
0M
342M
35.98%
1,071M
0M
523M
115M
408M
1,187M
9.34%
706M
481M
254M
149M
0M
227M
68M
148M
0M
145M
-8.36%
960M
0M
324M
108M
216M
1,078M
14.86%
664M
413M
282M
181M
0M
131M
60M
74M
0M
73M
-441.30%
946M
0M
239M
105M
134M
1,037M
31.39%
658M
379M
261M
143M
0M
118M
69M
38M
0M
38M
-249.60%
919M
0M
229M
122M
107M
1,285M
41.66%
718M
567M
260M
151M
0M
307M
50M
255M
0M
252M
25.22%
978M
0M
418M
113M
305M
1,085M
41.71%
656M
429M
212M
107M
0M
217M
52M
161M
0M
158M
42.00%
868M
0M
324M
110M
214M
938M
41.29%
624M
314M
254M
154M
0M
60M
51M
-21M
0M
-21M
-141.85%
878M
0M
135M
105M
30M
789M
31.41%
519M
270M
224M
14M
0M
46M
56M
-24M
0M
-26M
-170.95%
742M
0M
124M
92M
32M
907M
13.68%
511M
396M
161M
97M
0M
235M
32M
206M
0M
201M
17.69%
672M
0M
310M
72M
238M
766M
18.85%
471M
295M
147M
147M
0M
149M
32M
116M
0M
112M
-1,362.48%
617M
0M
220M
72M
148M
664M
25.85%
446M
218M
145M
145M
0M
73M
31M
42M
0M
51M
-153.18%
591M
0M
143M
70M
73M
600M
19.31%
418M
183M
121M
121M
0M
61M
25M
37M
0M
36M
3,327.54%
539M
0M
127M
65M
62M
798M
18.31%
456M
342M
134M
134M
0M
208M
27M
181M
0M
171M
33.29%
590M
0M
272M
64M
207M
644M
10.49%
421M
223M
128M
128M
0M
95M
104M
-8M
0M
-9M
-124.54%
549M
0M
156M
60M
96M
528M
2.37%
363M
165M
134M
134M
0M
31M
128M
-98M
0M
-96M
-3,035.29%
497M
0M
86M
55M
30M
503M
2.98%
345M
159M
109M
60M
0M
50M
48M
1M
0M
1M
-133.20%
454M
0M
97M
55M
49M
674M
1.17%
394M
280M
106M
58M
0M
174M
47M
128M
0M
128M
16.33%
500M
0M
230M
55M
175M
583M
2.58%
388M
195M
108M
62M
0M
87M
54M
85M
0M
36M
23.50%
496M
0M
142M
53M
89M
515M
4.02%
352M
163M
117M
71M
0M
46M
51M
49M
0M
3M
-130.91%
469M
0M
96M
52M
43M
489M
1.03%
344M
145M
103M
58M
0M
42M
46M
44M
0M
-3M
-91.93%
446M
0M
95M
52M
43M
667M
5.13%
397M
269M
107M
61M
0M
163M
50M
160M
0M
110M
18.49%
504M
0M
221M
56M
165M
569M
18.97%
383M
186M
109M
132M
0M
76M
47M
76M
0M
29M
-295.29%
492M
0M
129M
52M
77M
496M
18.97%
344M
151M
116M
0M
0M
35M
48M
37M
0M
-11M
-34.14%
461M
0M
84M
52M
32M
484M
20.40%
357M
127M
111M
264M
0M
17M
55M
15M
0M
-39M
0.80%
467M
0M
71M
53M
18M
634M
15.15%
375M
259M
121M
0M
0M
138M
46M
139M
0M
93M
8.61%
497M
0M
189M
53M
136M
478M
-0.10%
321M
157M
101M
0M
0M
56M
37M
22M
0M
-15M
-196.89%
422M
0M
133M
44M
90M
417M
-1.87%
294M
122M
102M
0M
0M
20M
36M
20M
0M
-16M
-410.89%
396M
0M
63M
43M
21M
402M
-
302M
100M
101M
240M
0M
-1M
37M
-2M
0M
-39M
-410.89%
403M
0M
43M
43M
0M
551M
-
345M
206M
92M
0M
0M
113M
26M
111M
0M
86M
-410.89%
437M
0M
159M
43M
116M
478M
-
333M
146M
100M
0M
0M
46M
27M
42M
0M
15M
-410.89%
432M
0M
95M
45M
50M
424M
-
310M
114M
101M
0M
0M
13M
25M
30M
0M
5M
-410.89%
412M
0M
34M
38M
-4M
2,106M
-
1,578M
0M
0M
300M
0M
0M
157M
0M
0M
0M
-410.89%
0M
0M
0M
0M
0M