Mettler-Toledo International Inc Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
3,788M
-3.35%
1,547M
2,241M
1,089M
908M
185M
1,152M
77M
974M
196M
789M
-9.60%
2,636M
-75M
1,152M
119M
1,152M
3,920M
5.43%
1,612M
2,308M
1,182M
938M
177M
1,136M
55M
1,071M
198M
873M
13.46%
2,793M
-55M
1,249M
113M
1,136M
3,718M
20.51%
1,546M
2,172M
1,177M
944M
170M
998M
43M
949M
180M
769M
27.58%
2,723M
-43M
1,106M
108M
998M
3,085M
2.54%
1,284M
1,801M
1,017M
820M
140M
798M
39M
749M
146M
603M
7.42%
2,301M
-39M
897M
99M
798M
3,009M
2.49%
1,267M
1,741M
1,013M
819M
144M
735M
37M
681M
120M
561M
9.46%
2,280M
-37M
823M
89M
735M
2,936M
7.73%
1,251M
1,684M
1,001M
813M
141M
683M
35M
652M
139M
513M
36.34%
2,253M
-35M
789M
85M
705M
2,725M
8.64%
1,152M
1,573M
959M
787M
129M
614M
33M
574M
198M
376M
-2.18%
2,111M
-33M
696M
76M
620M
2,508M
4.71%
1,073M
1,436M
889M
733M
120M
547M
28M
504M
120M
384M
8.94%
1,961M
-28M
607M
0M
538M
2,395M
-3.64%
1,043M
1,352M
851M
701M
119M
501M
27M
463M
111M
353M
4.31%
1,894M
0M
566M
0M
502M
2,486M
4.50%
1,127M
1,359M
881M
729M
123M
478M
25M
445M
0M
338M
10.50%
2,008M
0M
538M
0M
475M
2,379M
1.60%
1,097M
1,282M
834M
693M
116M
448M
23M
403M
0M
306M
5.24%
1,931M
0M
505M
0M
445M
2,342M
1.39%
1,100M
1,241M
818M
684M
113M
423M
23M
383M
0M
291M
7.92%
1,918M
0M
477M
0M
422M
2,309M
17.33%
1,091M
1,218M
838M
704M
116M
378M
23M
349M
0M
269M
16.09%
1,929M
0M
430M
0M
381M
1,968M
13.84%
931M
1,037M
705M
589M
97M
337M
20M
308M
0M
232M
34.51%
1,636M
0M
377M
0M
332M
1,729M
-12.39%
840M
889M
607M
505M
90M
283M
25M
225M
0M
173M
-14.89%
1,446M
0M
259M
0M
217M
1,973M
10.01%
980M
993M
693M
580M
102M
300M
0M
266M
0M
203M
13.60%
1,673M
0M
349M
0M
309M
1,794M
12.47%
898M
896M
633M
529M
92M
263M
0M
243M
0M
179M
13.31%
1,531M
0M
300M
0M
262M
1,595M
7.58%
804M
790M
576M
482M
83M
214M
0M
2,048M
0M
158M
44.65%
1,380M
0M
244M
0M
206M
1,482M
5.56%
752M
730M
535M
442M
82M
195M
0M
160M
0M
109M
0.88%
1,287M
0M
253M
0M
216M
1,404M
7.67%
722M
682M
515M
420M
83M
167M
0M
154M
0M
108M
12.65%
1,237M
0M
206M
0M
167M
1,304M
7.47%
686M
618M
463M
373M
78M
156M
0M
137M
0M
96M
-4.56%
1,149M
0M
197M
0M
160M
1,214M
5.72%
646M
568M
412M
332M
71M
156M
0M
110M
0M
100M
38.96%
1,058M
0M
219M
0M
184M
1,148M
4.79%
619M
529M
410M
299M
65M
118M
0M
118M
0M
72M
3.06%
1,030M
0M
171M
0M
134M
1,096M
2.82%
578M
517M
386M
296M
56M
131M
0M
109M
0M
70M
45.78%
964M
0M
167M
0M
134M
1,066M
13.87%
560M
505M
393M
300M
57M
112M
0M
80M
0M
48M
27.93%
953M
0M
158M
0M
123M
936M
6.52%
496M
440M
347M
266M
49M
93M
0M
59M
0M
38M
-157.06%
842M
0M
137M
0M
105M
878M
-
468M
411M
340M
260M
48M
71M
0M
-6M
0M
-66M
-157.06%
808M
0M
143M
0M
112M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
935M
-11.60%
383M
552M
270M
223M
46M
282M
20M
233M
48M
185M
-30.49%
653M
-20M
282M
31M
251M
942M
-4.40%
383M
560M
282M
217M
46M
0M
20M
251M
50M
202M
-8.60%
665M
-20M
309M
31M
279M
982M
0.38%
399M
584M
294M
229M
47M
308M
19M
263M
49M
214M
0.88%
692M
-19M
321M
30M
291M
929M
3.45%
382M
547M
298M
235M
45M
249M
18M
227M
38M
188M
8.29%
680M
-18M
279M
30M
249M
1,058M
1.97%
426M
632M
290M
228M
46M
344M
17M
325M
59M
266M
15.14%
716M
-17M
372M
28M
344M
986M
3.56%
401M
585M
294M
233M
44M
292M
14M
276M
55M
221M
8.30%
695M
-14M
321M
28M
292M
978M
5.85%
407M
572M
303M
242M
44M
271M
13M
257M
45M
212M
14.78%
709M
-13M
299M
28M
271M
898M
11.61%
378M
520M
295M
235M
43M
228M
11M
213M
39M
174M
16.26%
673M
-11M
257M
28M
228M
1,037M
10.58%
430M
607M
305M
242M
46M
298M
12M
286M
55M
231M
6.74%
735M
-12M
329M
28M
300M
952M
17.91%
396M
556M
299M
241M
42M
257M
12M
248M
44M
204M
25.91%
695M
-12M
287M
27M
260M
924M
33.83%
387M
537M
298M
239M
43M
239M
10M
230M
46M
185M
45.99%
685M
-10M
269M
28M
242M
804M
23.91%
333M
472M
275M
222M
39M
197M
9M
185M
36M
150M
52.54%
608M
-9M
221M
25M
196M
938M
11.14%
379M
559M
281M
594M
40M
278M
10M
269M
53M
216M
12.22%
660M
-10M
308M
26M
282M
807M
7.10%
338M
470M
254M
205M
35M
216M
9M
206M
44M
162M
25.02%
592M
-9M
244M
25M
220M
691M
-5.56%
293M
398M
235M
190M
31M
163M
10M
155M
29M
127M
-0.47%
528M
-10M
190M
24M
166M
649M
-4.46%
275M
374M
247M
199M
34M
127M
10M
118M
20M
98M
-12.24%
522M
-10M
155M
24M
131M
844M
3.18%
346M
498M
255M
207M
35M
243M
10M
231M
38M
193M
6.38%
601M
-10M
268M
22M
245M
754M
2.59%
319M
435M
251M
203M
36M
184M
10M
169M
40M
129M
2.16%
570M
-10M
208M
22M
186M
731M
1.30%
312M
420M
254M
205M
37M
165M
9M
155M
28M
127M
14.08%
566M
-9M
189M
22M
167M
679M
2.82%
291M
388M
253M
204M
36M
136M
9M
126M
14M
112M
19.83%
544M
-9M
158M
22M
136M
818M
5.13%
340M
478M
250M
202M
36M
228M
9M
230M
0M
181M
135.38%
590M
0M
265M
21M
244M
735M
5.16%
316M
419M
249M
202M
35M
170M
9M
160M
0M
127M
20.68%
565M
0M
193M
21M
172M
722M
10.46%
309M
413M
255M
208M
35M
157M
8M
144M
0M
111M
9.73%
565M
0M
181M
21M
159M
661M
11.14%
286M
375M
247M
201M
35M
128M
8M
117M
0M
93M
0.91%
533M
0M
151M
21M
130M
778M
9.63%
323M
455M
249M
205M
33M
206M
9M
194M
0M
77M
-44.13%
572M
0M
227M
21M
206M
699M
7.41%
299M
400M
248M
205M
32M
152M
8M
140M
0M
105M
3.57%
547M
0M
170M
19M
151M
654M
7.46%
279M
375M
237M
194M
33M
138M
8M
127M
0M
102M
27.63%
515M
0M
157M
18M
139M
595M
10.17%
252M
343M
226M
184M
31M
117M
8M
114M
0M
92M
40.80%
477M
0M
141M
18M
123M
710M
5.37%
291M
419M
228M
188M
30M
190M
7M
181M
0M
138M
11.69%
519M
0M
208M
18M
190M
651M
7.69%
281M
369M
227M
188M
30M
143M
7M
133M
0M
101M
14.03%
508M
0M
159M
17M
142M
608M
4.51%
261M
348M
227M
188M
31M
120M
7M
103M
0M
80M
2.62%
488M
0M
129M
17M
112M
540M
0.74%
240M
300M
206M
169M
29M
94M
7M
86M
0M
66M
4.16%
446M
0M
110M
17M
94M
674M
-3.43%
283M
391M
217M
177M
31M
174M
7M
161M
0M
123M
1.80%
499M
0M
190M
16M
174M
604M
-3.97%
265M
340M
213M
176M
30M
127M
7M
117M
0M
89M
4.55%
478M
0M
143M
16M
127M
582M
-4.40%
259M
323M
212M
175M
30M
111M
7M
102M
0M
78M
4.78%
471M
0M
127M
16M
111M
536M
-2.71%
237M
299M
209M
173M
28M
90M
7M
83M
0M
63M
8.61%
446M
0M
106M
16M
91M
697M
1.93%
303M
394M
226M
187M
31M
169M
7M
159M
0M
121M
9.99%
529M
0M
184M
16M
168M
629M
6.32%
286M
344M
224M
186M
30M
120M
6M
112M
0M
85M
14.36%
510M
0M
135M
16M
119M
609M
5.21%
281M
328M
223M
183M
32M
106M
6M
97M
0M
74M
7.18%
503M
0M
121M
16M
105M
551M
5.01%
258M
293M
209M
172M
29M
84M
6M
76M
0M
58M
10.48%
467M
0M
99M
16M
84M
684M
4.10%
309M
375M
217M
180M
31M
158M
6M
145M
0M
110M
5.28%
526M
0M
173M
16M
157M
592M
2.27%
273M
319M
209M
173M
29M
109M
6M
98M
0M
74M
2.97%
482M
0M
124M
15M
109M
579M
1.47%
270M
309M
208M
173M
29M
101M
6M
91M
0M
69M
11.92%
478M
0M
114M
14M
100M
524M
-2.06%
245M
279M
199M
166M
28M
80M
5M
69M
0M
53M
0.41%
444M
0M
94M
14M
80M
657M
1.38%
301M
357M
209M
175M
28M
148M
6M
136M
0M
105M
10.98%
509M
0M
162M
15M
147M
579M
-3.75%
270M
308M
204M
171M
28M
104M
6M
96M
0M
72M
5.85%
475M
0M
118M
13M
105M
570M
1.64%
271M
299M
203M
170M
28M
96M
6M
82M
0M
62M
2.52%
475M
0M
100M
14M
95M
535M
7.34%
258M
277M
202M
168M
29M
76M
6M
69M
0M
52M
11.75%
460M
0M
88M
13M
75M
648M
9.38%
302M
346M
222M
184M
30M
124M
6M
118M
0M
94M
16.61%
524M
0M
138M
13M
124M
601M
22.62%
287M
314M
221M
186M
30M
94M
6M
87M
0M
68M
9.85%
507M
0M
107M
13M
94M
561M
19.75%
265M
296M
206M
172M
30M
90M
6M
81M
0M
60M
17.22%
471M
0M
95M
12M
90M
499M
19.71%
237M
262M
191M
161M
26M
70M
6M
63M
0M
47M
23.66%
429M
0M
80M
11M
69M
593M
15.85%
276M
317M
196M
165M
26M
121M
5M
110M
0M
81M
16.44%
472M
0M
126M
12M
114M
490M
12.52%
234M
256M
174M
145M
25M
82M
5M
77M
0M
62M
49.43%
408M
0M
94M
11M
82M
469M
15.00%
222M
247M
170M
144M
23M
76M
5M
69M
0M
51M
85.16%
392M
0M
87M
11M
76M
417M
11.38%
199M
218M
161M
135M
22M
57M
5M
51M
0M
38M
11.77%
360M
0M
68M
11M
57M
512M
0.39%
242M
270M
-1,073M
139M
24M
1,343M
6M
95M
0M
69M
10.35%
831M
0M
109M
11M
98M
436M
-14.43%
210M
225M
155M
130M
22M
70M
7M
57M
0M
42M
-21.20%
366M
0M
69M
11M
58M
407M
-20.98%
201M
206M
147M
122M
22M
59M
7M
38M
0M
28M
-43.23%
349M
0M
69M
10M
59M
374M
-14.78%
186M
188M
138M
114M
22M
50M
5M
35M
0M
34M
-11.49%
324M
0M
41M
10M
31M
510M
-4.35%
245M
264M
166M
138M
25M
98M
7M
85M
0M
63M
-0.55%
411M
0M
114M
10M
105M
509M
15.02%
260M
249M
175M
146M
27M
74M
7M
66M
0M
53M
20.45%
435M
0M
84M
10M
74M
516M
19.76%
257M
259M
186M
157M
27M
73M
6M
66M
0M
49M
19.06%
443M
0M
83M
10M
73M
439M
13.20%
218M
221M
165M
139M
24M
56M
6M
48M
0M
38M
25.79%
383M
0M
67M
10M
58M
533M
15.26%
262M
271M
178M
149M
26M
92M
6M
87M
0M
63M
21.63%
440M
0M
102M
10M
92M
443M
11.40%
224M
219M
155M
130M
23M
64M
6M
58M
0M
44M
-6.95%
379M
0M
73M
9M
64M
431M
10.64%
215M
215M
154M
129M
22M
61M
5M
56M
0M
41M
18.05%
370M
0M
70M
9M
60M
388M
12.02%
196M
191M
146M
121M
21M
46M
4M
42M
0M
30M
28.32%
342M
0M
55M
9M
45M
462M
12.41%
229M
234M
159M
134M
22M
75M
5M
1,915M
0M
52M
17.71%
388M
0M
83M
10M
73M
397M
8.73%
203M
194M
141M
118M
20M
53M
0M
50M
0M
47M
83.62%
344M
0M
61M
9M
52M
389M
5.57%
197M
192M
141M
118M
21M
51M
4M
50M
0M
35M
89.81%
338M
0M
58M
9M
49M
346M
2.67%
176M
170M
135M
112M
20M
35M
4M
34M
0M
24M
14.12%
311M
0M
42M
9M
33M
411M
3.02%
203M
208M
142M
118M
21M
66M
4M
63M
0M
44M
21.78%
345M
0M
75M
9M
65M
365M
6.84%
186M
179M
131M
109M
19M
48M
4M
44M
0M
26M
4.02%
317M
0M
57M
9M
48M
369M
7.01%
188M
180M
132M
108M
21M
48M
4M
23M
0M
18M
-35.57%
320M
0M
79M
9M
70M
337M
5.79%
174M
163M
130M
106M
21M
33M
4M
30M
0M
21M
11.59%
304M
0M
42M
9M
33M
399M
7.76%
201M
198M
143M
117M
22M
55M
3M
52M
0M
36M
10.16%
344M
0M
66M
11M
56M
342M
6.62%
176M
166M
128M
105M
20M
38M
3M
35M
0M
25M
1.84%
304M
0M
47M
10M
38M
344M
7.20%
177M
168M
124M
101M
20M
44M
3M
41M
0M
28M
10.23%
301M
0M
53M
9M
44M
319M
9.22%
168M
150M
120M
97M
21M
30M
3M
27M
0M
19M
43.97%
289M
0M
39M
9M
30M
370M
9.82%
194M
176M
125M
101M
21M
51M
3M
47M
0M
33M
5.27%
319M
0M
61M
9M
51M
321M
4.50%
169M
152M
115M
93M
19M
37M
3M
35M
0M
24M
5.24%
284M
0M
45M
9M
36M
321M
8.40%
165M
156M
116M
94M
19M
40M
4M
37M
0M
26M
-6.18%
281M
0M
49M
9M
40M
292M
6.91%
158M
134M
106M
85M
18M
28M
4M
18M
0M
13M
-30.73%
264M
0M
42M
9M
33M
337M
5.98%
179M
159M
110M
89M
19M
49M
4M
45M
0M
31M
1.93%
289M
0M
58M
9M
48M
307M
7.69%
164M
143M
106M
85M
17M
37M
4M
33M
0M
23M
12.72%
270M
0M
47M
10M
38M
296M
6.24%
155M
141M
102M
82M
18M
39M
4M
6M
0M
27M
311.22%
257M
0M
76M
8M
68M
273M
2.75%
148M
125M
94M
76M
17M
31M
4M
27M
0M
19M
28.80%
242M
0M
38M
8M
30M
318M
6.85%
166M
153M
134M
79M
18M
19M
4M
47M
0M
31M
31.76%
300M
0M
29M
10M
19M
285M
5.58%
154M
131M
96M
76M
16M
35M
4M
31M
0M
20M
18.97%
250M
0M
44M
9M
35M
279M
3.90%
152M
127M
89M
71M
16M
37M
5M
18M
0M
7M
-62.73%
242M
0M
61M
9M
53M
266M
2.52%
142M
124M
97M
73M
15M
27M
5M
22M
0M
14M
23.35%
239M
0M
36M
9M
27M
298M
-2.11%
151M
147M
103M
79M
15M
43M
5M
37M
0M
23M
80.62%
255M
0M
54M
9M
45M
270M
0.75%
144M
126M
94M
72M
14M
31M
5M
26M
0M
17M
25.07%
239M
0M
39M
8M
32M
269M
4.29%
144M
125M
92M
70M
14M
32M
5M
28M
0M
18M
32.82%
236M
0M
40M
8M
32M
259M
9.93%
139M
120M
96M
75M
13M
23M
5M
18M
0M
12M
45.11%
236M
0M
32M
9M
23M
304M
14.40%
157M
148M
110M
84M
17M
38M
0M
24M
0M
13M
-23.21%
266M
0M
56M
9M
47M
268M
18.79%
142M
126M
98M
76M
14M
28M
0M
21M
0M
14M
448.00%
240M
0M
38M
9M
29M
258M
12.74%
137M
120M
94M
71M
14M
27M
0M
22M
0M
14M
18.42%
231M
0M
36M
9M
27M
236M
9.27%
124M
112M
92M
70M
13M
20M
0M
13M
0M
8M
19.12%
216M
0M
29M
9M
20M
266M
8.70%
139M
127M
97M
73M
15M
30M
0M
24M
0M
17M
-158.95%
236M
0M
39M
9M
30M
226M
4.49%
121M
105M
83M
63M
12M
22M
0M
6M
0M
3M
-933.33%
203M
0M
41M
8M
33M
228M
3.63%
121M
108M
83M
64M
11M
24M
0M
18M
0M
11M
-132.39%
204M
0M
32M
8M
25M
216M
-
115M
101M
84M
65M
11M
17M
0M
11M
0M
7M
-132.39%
199M
0M
25M
8M
18M
245M
-
134M
110M
97M
71M
13M
13M
0M
13M
0M
-29M
-132.39%
231M
0M
-9M
10M
-18M
216M
-
122M
94M
92M
63M
12M
3M
0M
3M
0M
0M
-132.39%
213M
0M
11M
8M
3M
220M
-
123M
97M
117M
66M
12M
-20M
0M
-20M
0M
-35M
-132.39%
241M
0M
-23M
7M
-30M