Marvell Technology Group Ltd Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2008
2007
2006
2005
2004
2003
2003
2002
2002
2001
2000
1999
1998
5,508M
-6.96%
3,214M
2,294M
2,730M
834M
1,896M
-437M
212M
-759M
175M
-933M
470.89%
5,944M
-203M
961M
1,398M
-437M
5,920M
32.66%
2,932M
2,988M
2,628M
843M
1,784M
377M
171M
85M
249M
-164M
-61.17%
5,560M
-165M
1,770M
1,392M
377M
4,462M
50.30%
2,398M
2,064M
2,380M
954M
1,424M
-312M
139M
-483M
-62M
-421M
51.83%
4,778M
-139M
933M
1,245M
-312M
2,969M
9.99%
1,481M
1,488M
1,540M
467M
1,073M
-46M
69M
-322M
-45M
-277M
-117.50%
3,021M
-67M
595M
642M
-46M
2,699M
-5.81%
1,342M
1,357M
1,545M
464M
1,080M
939M
86M
798M
-786M
1,584M
-984.67%
2,887M
-81M
1,464M
525M
939M
2,866M
18.95%
1,407M
1,458M
1,338M
97M
914M
43M
60M
-5M
174M
-179M
-134.39%
2,746M
-48M
440M
307M
132M
2,409M
3.95%
947M
1,462M
953M
1M
714M
430M
1M
451M
18M
521M
2,362.44%
1,900M
17M
676M
87M
589M
2,318M
-14.97%
1,030M
1,288M
1,188M
181M
880M
100M
0M
117M
73M
21M
-102.61%
2,218M
13M
218M
0M
100M
2,726M
-26.47%
1,495M
1,231M
1,393M
150M
1,101M
-817M
1M
-799M
11M
-811M
-286.38%
2,888M
0M
605M
0M
493M
3,707M
8.89%
1,844M
1,863M
1,454M
130M
1,164M
409M
23M
432M
0M
435M
34.03%
3,298M
0M
533M
0M
409M
3,404M
7.44%
1,654M
1,750M
1,460M
106M
1,157M
290M
26M
316M
0M
325M
5.95%
3,114M
0M
437M
0M
290M
3,169M
-6.61%
1,493M
1,675M
1,380M
109M
1,057M
295M
16M
310M
0M
307M
-50.16%
2,874M
0M
438M
0M
295M
3,393M
-6.06%
1,466M
1,927M
1,323M
101M
1,014M
604M
15M
619M
0M
615M
-31.97%
2,789M
0M
742M
0M
604M
3,612M
28.64%
1,473M
2,139M
1,237M
105M
898M
901M
0M
910M
0M
904M
155.80%
2,711M
0M
985M
0M
892M
2,808M
-4.84%
1,227M
1,581M
1,246M
171M
828M
334M
2M
343M
0M
353M
140.05%
2,474M
0M
532M
0M
325M
2,951M
1.93%
1,427M
1,524M
1,349M
105M
930M
165M
18M
171M
0M
147M
-228.71%
2,776M
0M
297M
0M
185M
2,895M
0.00%
1,498M
1,397M
1,503M
139M
989M
-106M
0M
-118M
0M
-114M
-0.02%
3,000M
0M
-2M
0M
-108M
2,895M
29.37%
1,498M
1,397M
1,495M
0M
989M
-106M
0M
-108M
0M
-114M
846.07%
2,992M
0M
172M
0M
-90M
2,238M
33.96%
1,100M
1,137M
1,058M
228M
658M
1M
10M
15M
0M
-12M
-103.65%
2,159M
0M
344M
0M
157M
1,670M
36.40%
777M
894M
530M
79M
311M
360M
0M
379M
0M
331M
133.91%
1,306M
0M
519M
0M
368M
1,225M
49.38%
582M
643M
481M
69M
263M
162M
0M
170M
0M
142M
211.27%
1,063M
0M
292M
0M
164M
820M
62.24%
382M
438M
380M
81M
214M
57M
0M
63M
0M
46M
-163.06%
763M
0M
176M
0M
57M
505M
0.00%
233M
272M
343M
34M
146M
-71M
0M
-64M
0M
-72M
0.00%
576M
0M
51M
0M
-64M
505M
74.96%
233M
272M
343M
34M
146M
-71M
0M
-64M
0M
-72M
-82.62%
576M
0M
87M
0M
-51M
289M
0.00%
131M
158M
580M
53M
93M
-422M
0M
-412M
0M
-415M
0.00%
711M
0M
21M
0M
-412M
289M
100.70%
131M
158M
580M
27M
93M
-422M
0M
-412M
0M
-415M
76.57%
711M
0M
28M
0M
-422M
144M
76.83%
67M
77M
79M
28M
35M
-237M
0M
-233M
0M
-235M
-1,898.93%
146M
0M
253M
0M
232M
81M
282.89%
34M
48M
31M
14M
14M
17M
0M
17M
0M
13M
-1,462.88%
64M
0M
21M
0M
17M
21M
3,300.48%
10M
11M
22M
1M
6M
-1M
0M
0M
0M
-1M
-87.12%
32M
0M
-11M
0M
-1M
1M
-
0M
0M
8M
1M
5M
-7M
0M
-7M
0M
-7M
-87.12%
8M
0M
-8M
0M
-7M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
1Q2016
4Q2015
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
3Q2004
2Q2004
1Q2004
4Q2003
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
1,427M
0.56%
762M
664M
672M
212M
460M
-8M
53M
-87M
305M
-393M
2,450.00%
1,434M
-50M
353M
360M
-8M
1,419M
-7.72%
867M
551M
694M
213M
481M
-146M
53M
-188M
-23M
-164M
-1,335.34%
1,562M
-51M
210M
342M
-132M
1,341M
-11.60%
820M
521M
685M
210M
475M
-206M
54M
-252M
-44M
-208M
-4,925.58%
1,505M
-52M
192M
347M
-156M
1,322M
-8.65%
765M
557M
680M
199M
481M
-120M
53M
-232M
-63M
-169M
1.93%
1,444M
-50M
229M
348M
-120M
1,419M
5.62%
745M
673M
647M
203M
443M
23M
49M
-23M
-8M
-15M
-349.68%
1,392M
-47M
381M
351M
23M
1,537M
26.92%
760M
777M
656M
208M
448M
106M
45M
65M
52M
13M
-121.27%
1,416M
-44M
470M
344M
106M
1,517M
25.23%
731M
786M
661M
212M
449M
130M
40M
4M
-1M
4M
-106.88%
1,392M
-39M
479M
349M
130M
1,447M
34.49%
696M
751M
680M
236M
444M
70M
36M
39M
205M
-166M
-40.06%
1,376M
-36M
425M
348M
70M
1,343M
61.36%
657M
686M
650M
236M
399M
35M
35M
2M
205M
6M
-106.99%
1,307M
-36M
409M
348M
38M
1,211M
51.82%
623M
588M
615M
243M
372M
-33M
35M
-68M
-5M
-63M
-478.16%
1,239M
-35M
325M
351M
-26M
1,211M
61.47%
623M
588M
621M
243M
372M
-33M
35M
-68M
-5M
-63M
172.97%
1,245M
-35M
248M
351M
-103M
1,076M
47.93%
704M
372M
626M
259M
367M
-267M
34M
-302M
-26M
-276M
75.07%
1,330M
-34M
87M
343M
-256M
832M
19.99%
414M
418M
488M
0M
286M
-82M
35M
-116M
0M
-88M
-21.93%
902M
0M
112M
180M
-68M
798M
11.17%
377M
421M
377M
201M
260M
-2M
21M
-23M
-28M
17M
-99.07%
754M
-35M
201M
180M
43M
750M
13.23%
369M
381M
371M
0M
256M
-9M
16M
-25M
0M
-23M
-72.23%
740M
0M
168M
157M
11M
727M
10.77%
368M
359M
390M
100M
277M
-151M
16M
-167M
-2M
-158M
175.41%
758M
-15M
133M
157M
-31M
694M
4.71%
367M
327M
402M
116M
280M
-96M
17M
-108M
0M
-113M
133.30%
768M
0M
94M
163M
-70M
718M
-3.64%
413M
305M
401M
379M
279M
-114M
23M
988M
5M
1,773M
-779.97%
814M
-16M
1,188M
163M
1,029M
662M
-22.16%
322M
340M
387M
120M
268M
-62M
21M
-81M
-784M
-83M
53.44%
709M
-21M
88M
145M
-45M
657M
-1.31%
306M
351M
380M
75M
266M
-46M
21M
-68M
2M
-57M
-948.22%
686M
-20M
92M
123M
-31M
662M
9.56%
301M
361M
377M
81M
267M
-21M
21M
-41M
-11M
-48M
-137.67%
678M
-19M
110M
124M
-14M
745M
21.03%
423M
322M
362M
336M
256M
-53M
22M
-69M
191M
-261M
-634.62%
785M
0M
82M
116M
-35M
851M
38.09%
467M
384M
377M
81M
265M
-21M
22M
-44M
0M
-54M
-126.86%
845M
0M
123M
118M
5M
665M
10.01%
288M
377M
350M
96M
216M
-8M
16M
-23M
0M
7M
-95.91%
638M
0M
81M
53M
28M
605M
4.39%
229M
376M
249M
57M
177M
125M
0M
132M
0M
129M
20.63%
478M
0M
149M
20M
128M
615M
7.70%
242M
373M
248M
68M
180M
54M
0M
59M
0M
49M
-160.88%
490M
0M
218M
21M
196M
616M
-5.82%
239M
378M
225M
59M
165M
150M
6M
156M
0M
200M
175.68%
463M
0M
179M
22M
156M
605M
-3.46%
240M
365M
237M
56M
181M
124M
7M
132M
0M
165M
222.11%
476M
0M
154M
22M
133M
579M
7.09%
231M
349M
248M
55M
193M
99M
0M
102M
0M
107M
-570.13%
479M
0M
124M
22M
102M
571M
5.65%
244M
328M
340M
80M
229M
-12M
0M
-8M
0M
-80M
253.15%
584M
0M
17M
29M
-12M
654M
6.21%
286M
368M
285M
29M
224M
83M
5M
88M
0M
73M
1,628.95%
571M
0M
113M
30M
83M
626M
27.11%
288M
339M
299M
37M
229M
40M
0M
46M
0M
51M
1,121.55%
587M
0M
69M
35M
40M
541M
-19.77%
259M
282M
311M
36M
241M
-29M
7M
-28M
0M
-23M
-63.27%
570M
0M
-4M
28M
-29M
541M
-23.97%
259M
282M
306M
32M
240M
-25M
0M
-28M
0M
-23M
-94.07%
566M
0M
0M
25M
-25M
616M
-14.93%
303M
314M
311M
38M
240M
2M
0M
3M
0M
4M
-70.19%
614M
0M
28M
0M
2M
493M
-42.53%
214M
279M
205M
42M
137M
74M
0M
75M
0M
4M
-94.86%
419M
0M
99M
26M
74M
674M
-27.53%
382M
292M
354M
35M
284M
-63M
5M
-58M
0M
-62M
-153.54%
737M
0M
-34M
29M
-63M
711M
-26.02%
748M
-37M
364M
34M
296M
-401M
5M
-394M
0M
-382M
-375.39%
1,112M
0M
-398M
29M
-401M
724M
-24.38%
351M
373M
360M
41M
280M
13M
5M
18M
0M
14M
-85.84%
711M
0M
43M
30M
13M
857M
-7.97%
417M
440M
360M
35M
285M
80M
4M
84M
0M
82M
-23.39%
778M
0M
110M
30M
80M
930M
-0.12%
455M
475M
360M
33M
288M
116M
5M
120M
0M
115M
11.78%
815M
0M
146M
30M
116M
962M
19.14%
478M
484M
363M
31M
295M
120M
12M
133M
0M
139M
124.61%
841M
0M
151M
30M
120M
958M
30.43%
494M
464M
371M
31M
295M
93M
2M
95M
0M
99M
86.96%
865M
0M
127M
34M
93M
932M
20.18%
468M
464M
364M
26M
289M
100M
13M
113M
0M
107M
112.61%
832M
0M
138M
38M
100M
931M
19.25%
465M
466M
371M
27M
296M
95M
2M
97M
0M
103M
49.90%
836M
0M
132M
37M
95M
807M
-1.11%
386M
421M
369M
27M
293M
52M
8M
60M
0M
62M
-33.57%
755M
0M
88M
36M
52M
734M
-7.78%
335M
399M
356M
26M
279M
43M
3M
46M
0M
53M
-43.72%
691M
0M
79M
36M
43M
775M
4.39%
371M
404M
361M
33M
274M
44M
6M
50M
0M
50M
-37.87%
732M
0M
82M
38M
44M
781M
-17.84%
375M
406M
340M
25M
264M
67M
2M
69M
0M
69M
-64.73%
714M
0M
102M
35M
67M
816M
-9.07%
382M
434M
344M
26M
264M
90M
6M
96M
0M
93M
-51.62%
726M
0M
125M
34M
90M
796M
-0.75%
366M
430M
336M
26M
256M
94M
1M
95M
0M
95M
-35.62%
702M
0M
129M
36M
94M
743M
-17.52%
341M
402M
332M
23M
255M
70M
5M
75M
0M
81M
-63.78%
673M
0M
105M
35M
70M
950M
-0.93%
412M
538M
347M
29M
266M
191M
8M
199M
0M
195M
-23.70%
759M
0M
223M
31M
191M
898M
0.12%
378M
519M
325M
24M
250M
195M
2M
197M
0M
192M
-12.46%
703M
0M
228M
34M
195M
802M
-6.22%
334M
468M
320M
25M
243M
148M
0M
148M
0M
147M
-28.63%
654M
0M
187M
38M
148M
901M
6.88%
372M
529M
313M
27M
232M
216M
0M
226M
0M
223M
8.80%
685M
0M
264M
38M
226M
959M
19.45%
391M
569M
310M
30M
218M
259M
0M
257M
0M
256M
26.85%
700M
0M
306M
45M
261M
896M
39.94%
367M
530M
312M
25M
228M
218M
0M
222M
0M
220M
275.73%
678M
0M
258M
44M
214M
856M
64.08%
344M
512M
303M
23M
219M
208M
0M
205M
0M
206M
-284.62%
647M
0M
258M
46M
212M
843M
64.28%
340M
503M
297M
23M
213M
206M
0M
216M
0M
205M
-415.06%
637M
0M
265M
49M
216M
803M
1.52%
342M
461M
291M
17M
213M
170M
0M
169M
0M
202M
184.16%
633M
0M
222M
51M
171M
641M
-23.97%
288M
353M
280M
29M
193M
68M
2M
68M
0M
58M
-18.04%
568M
0M
129M
51M
77M
521M
-35.15%
258M
264M
365M
101M
200M
-109M
0M
-109M
0M
-111M
-259.36%
622M
0M
-45M
56M
-101M
513M
-39.28%
253M
260M
320M
101M
208M
-69M
0M
-70M
0M
-65M
-5,127.84%
572M
0M
30M
75M
-46M
791M
4.33%
379M
412M
339M
64M
234M
73M
2M
84M
0M
71M
-1,202.33%
718M
0M
137M
64M
73M
843M
28.30%
406M
437M
358M
70M
250M
79M
4M
76M
0M
71M
-226.41%
763M
0M
142M
63M
79M
804M
26.62%
389M
415M
333M
13M
238M
82M
7M
79M
0M
70M
-232.39%
722M
0M
150M
64M
86M
845M
35.81%
439M
406M
419M
13M
266M
-21M
7M
-2M
0M
1M
-100.92%
858M
0M
58M
71M
-13M
758M
45.71%
396M
362M
368M
109M
252M
-6M
10M
-12M
0M
-6M
-206.45%
765M
0M
57M
64M
-6M
657M
14.41%
336M
321M
361M
79M
236M
-40M
11M
-47M
0M
-56M
-225.79%
697M
0M
23M
63M
-40M
635M
10.64%
327M
308M
346M
0M
234M
-38M
0M
-47M
0M
-53M
-217.71%
673M
0M
26M
64M
-38M
622M
19.34%
325M
297M
357M
74M
223M
-137M
10M
-139M
0M
-141M
-286.71%
682M
0M
3M
62M
-60M
520M
6.42%
256M
264M
259M
96M
153M
6M
8M
13M
0M
6M
-93.80%
515M
0M
53M
47M
6M
574M
34.73%
279M
295M
239M
78M
153M
56M
1M
57M
0M
45M
-51.76%
518M
0M
100M
44M
56M
574M
47.00%
279M
295M
239M
59M
153M
56M
1M
57M
0M
45M
-41.94%
518M
0M
101M
44M
57M
521M
42.88%
241M
281M
197M
88M
125M
83M
10M
91M
0M
75M
18.52%
438M
0M
116M
33M
83M
489M
43.72%
221M
268M
158M
0M
89M
106M
0M
112M
0M
97M
77.42%
378M
0M
158M
48M
111M
426M
34.15%
197M
229M
129M
0M
78M
100M
0M
106M
0M
93M
113.43%
326M
0M
135M
34M
100M
390M
22.95%
184M
207M
123M
31M
73M
84M
0M
88M
0M
77M
77.32%
307M
0M
118M
34M
84M
365M
22.75%
175M
190M
120M
0M
72M
69M
0M
73M
0M
64M
121.95%
295M
0M
103M
34M
69M
340M
26.22%
163M
178M
117M
28M
70M
61M
0M
63M
0M
55M
279.01%
280M
0M
95M
34M
61M
318M
30.53%
150M
167M
118M
27M
66M
49M
0M
51M
0M
44M
120.46%
268M
0M
84M
32M
52M
318M
30.53%
150M
167M
118M
29M
66M
49M
0M
51M
0M
44M
120.46%
268M
0M
83M
32M
51M
297M
38.00%
141M
156M
123M
0M
64M
34M
0M
35M
0M
29M
139.41%
264M
0M
65M
31M
34M
270M
39.78%
128M
142M
123M
28M
63M
18M
0M
20M
0M
14M
53.86%
251M
0M
53M
31M
22M
243M
44.57%
116M
127M
103M
0M
60M
24M
0M
25M
0M
20M
353.87%
220M
0M
54M
30M
24M
243M
61.29%
116M
127M
103M
22M
60M
24M
0M
25M
0M
20M
-181.60%
220M
0M
55M
30M
25M
215M
58.40%
101M
114M
99M
0M
55M
15M
0M
17M
0M
12M
-255.68%
200M
0M
45M
30M
15M
193M
61.12%
89M
104M
92M
0M
52M
12M
0M
14M
0M
9M
-201.03%
181M
0M
43M
31M
12M
168M
70.33%
76M
92M
86M
0M
47M
6M
0M
8M
0M
4M
-114.08%
162M
0M
34M
28M
6M
151M
82.15%
70M
81M
104M
0M
43M
-23M
0M
-21M
0M
-24M
-75.73%
174M
0M
30M
53M
-23M
136M
85.97%
63M
73M
80M
0M
39M
-7M
0M
-5M
0M
-8M
-92.69%
143M
0M
24M
29M
-5M
120M
74.36%
56M
64M
73M
16M
34M
-9M
0M
-7M
0M
-9M
-91.13%
129M
0M
19M
28M
-9M
99M
53.82%
44M
55M
87M
0M
31M
-32M
0M
-30M
0M
-31M
-70.53%
130M
0M
14M
27M
-14M
83M
28.94%
36M
47M
148M
15M
27M
-101M
0M
-99M
0M
-100M
-4.85%
184M
0M
11M
112M
-101M
73M
59.46%
33M
40M
146M
14M
24M
-106M
0M
-105M
0M
-105M
-56.13%
179M
0M
7M
113M
-106M
69M
89.58%
31M
37M
144M
13M
22M
-107M
0M
-105M
0M
-105M
-5,950.78%
176M
0M
6M
113M
-107M
64M
99.63%
30M
34M
141M
14M
20M
-107M
0M
-104M
0M
-105M
-16,921.47%
171M
0M
5M
112M
-107M
64M
116.53%
30M
34M
141M
13M
20M
-107M
0M
-104M
0M
-105M
-5,175.73%
171M
0M
8M
112M
-104M
46M
54.54%
22M
24M
30M
0M
12M
-240M
0M
-239M
0M
-240M
-11,686.56%
51M
0M
6M
12M
-6M
36M
-
17M
19M
19M
7M
9M
1M
0M
2M
0M
2M
-11,686.56%
36M
0M
4M
3M
1M
32M
-
15M
17M
17M
0M
8M
0M
0M
1M
0M
1M
-11,686.56%
32M
0M
3M
3M
0M
30M
-
13M
16M
14M
7M
6M
3M
0M
3M
0M
2M
-11,686.56%
27M
0M
6M
3M
3M
30M
-
13M
16M
14M
6M
6M
3M
0M
3M
0M
2M
-11,686.56%
27M
0M
6M
3M
3M