GameStop Corp Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1998
5,273M
-11.04%
4,034M
1,239M
1,269M
1,324M
0M
-30M
0M
13M
6M
7M
-102.14%
5,303M
50M
27M
56M
-30M
5,927M
-1.39%
4,555M
1,372M
1,681M
1,681M
0M
-309M
4M
-302M
11M
-313M
-17.89%
6,236M
10M
-245M
62M
-309M
6,011M
18.09%
4,663M
1,348M
1,710M
1,710M
0M
-362M
27M
-395M
-14M
-381M
77.68%
6,373M
-27M
-278M
77M
-362M
5,090M
-21.28%
3,830M
1,260M
1,514M
1,514M
0M
-255M
34M
-270M
-55M
-215M
-54.43%
5,345M
-32M
-191M
81M
-255M
6,466M
-21.96%
4,557M
1,909M
1,923M
1,861M
0M
-400M
39M
-427M
38M
-471M
-30.03%
6,480M
-27M
468M
96M
372M
8,285M
-10.18%
5,977M
2,308M
1,994M
1,886M
0M
-702M
57M
-753M
42M
-673M
-2,039.48%
7,971M
-51M
1,457M
127M
1,330M
9,225M
7.16%
6,185M
3,040M
2,514M
1,914M
0M
136M
57M
80M
46M
35M
-90.18%
8,698M
-55M
1,069M
152M
917M
8,608M
-8.07%
5,599M
3,009M
2,418M
1,857M
0M
558M
54M
505M
152M
353M
-12.31%
8,016M
0M
791M
0M
625M
9,364M
0.73%
6,446M
2,918M
2,266M
2,107M
0M
648M
23M
625M
222M
403M
2.47%
8,711M
0M
814M
0M
657M
9,296M
2.84%
6,520M
2,776M
2,155M
2,001M
0M
618M
11M
608M
0M
393M
10.98%
8,676M
0M
777M
0M
623M
9,040M
1.72%
6,378M
2,661M
2,059M
1,896M
0M
574M
6M
569M
0M
354M
-231.33%
8,437M
0M
797M
0M
631M
8,887M
-6.95%
6,235M
2,652M
2,012M
1,838M
0M
-42M
4M
-45M
0M
-270M
-179.35%
8,248M
0M
1,496M
0M
1,320M
9,551M
0.81%
6,871M
2,680M
2,028M
1,842M
0M
570M
20M
549M
0M
340M
-16.69%
8,899M
0M
835M
0M
649M
9,474M
4.36%
6,936M
2,538M
1,875M
1,701M
0M
663M
37M
621M
0M
408M
8.15%
8,811M
0M
843M
0M
669M
9,078M
3.09%
6,643M
2,435M
1,798M
1,637M
0M
637M
43M
589M
0M
377M
-5.28%
8,441M
0M
800M
0M
637M
8,806M
24.13%
6,536M
2,270M
1,590M
1,445M
0M
675M
0M
634M
0M
398M
38.15%
8,126M
0M
837M
0M
687M
7,094M
33.37%
5,280M
1,814M
1,312M
1,182M
0M
501M
85M
441M
0M
288M
82.17%
6,593M
0M
652M
0M
514M
5,319M
72.03%
3,847M
1,471M
1,131M
1,021M
0M
334M
85M
254M
0M
158M
57.02%
4,978M
0M
470M
0M
353M
3,092M
67.78%
2,220M
872M
658M
599M
0M
193M
0M
160M
0M
101M
65.42%
2,878M
0M
303M
0M
235M
1,843M
16.72%
1,329M
514M
415M
367M
0M
99M
0M
99M
0M
61M
-4.00%
1,744M
0M
137M
0M
99M
1,579M
16.71%
1,142M
437M
332M
303M
0M
104M
0M
105M
0M
63M
21.11%
1,474M
0M
134M
0M
104M
1,353M
20.66%
1,009M
343M
256M
234M
0M
87M
0M
88M
0M
52M
652.93%
1,266M
0M
110M
0M
87M
1,121M
48.16%
854M
267M
233M
203M
0M
34M
0M
15M
0M
7M
-158.19%
1,087M
0M
64M
0M
34M
757M
36.80%
571M
186M
180M
158M
0M
6M
0M
-18M
0M
-12M
245.49%
751M
0M
19M
0M
6M
553M
44.29%
422M
131M
133M
98M
0M
-2M
0M
-6M
0M
-3M
-236.62%
555M
0M
5M
0M
-2M
383M
-
292M
92M
82M
0M
0M
10M
0M
4M
0M
3M
-236.62%
373M
0M
15M
0M
10M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
1Q2024
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
1,794M
-19.44%
1,374M
419M
359M
359M
0M
60M
0M
71M
8M
63M
30.91%
1,733M
15M
79M
19M
60M
1,078M
-9.11%
797M
282M
297M
297M
0M
-15M
0M
-4M
-1M
-3M
-96.73%
1,093M
13M
-3M
11M
-15M
1,164M
2.45%
858M
306M
323M
323M
0M
-17M
12M
-3M
0M
-3M
-97.42%
1,180M
12M
-4M
13M
-17M
1,237M
-10.25%
950M
287M
346M
346M
0M
-58M
10M
-51M
0M
-51M
-68.02%
1,296M
10M
-45M
14M
-58M
2,226M
-1.22%
1,727M
500M
453M
453M
0M
46M
6M
52M
4M
48M
-132.68%
2,180M
6M
61M
14M
46M
1,186M
-8.50%
895M
292M
388M
388M
0M
-96M
4M
-93M
2M
-95M
-10.15%
1,283M
4M
-81M
15M
-96M
1,136M
-4.01%
854M
282M
388M
388M
0M
-105M
0M
-108M
1M
-109M
76.46%
1,241M
0M
-88M
15M
-105M
1,378M
7.96%
1,080M
299M
452M
452M
0M
-154M
1M
-154M
4M
-158M
136.38%
1,532M
-1M
-137M
17M
-154M
2,254M
6.21%
1,876M
378M
539M
539M
0M
-167M
1M
-168M
-20M
-148M
-283.23%
2,415M
-1M
-131M
24M
-155M
1,297M
29.05%
978M
319M
422M
422M
0M
-103M
1M
-104M
2M
-105M
460.64%
1,400M
-1M
-86M
17M
-103M
1,183M
25.63%
863M
321M
379M
379M
0M
-58M
1M
-59M
3M
-62M
-44.65%
1,241M
-1M
-40M
18M
-58M
1,277M
25.05%
947M
330M
370M
370M
0M
-41M
25M
-66M
1M
-67M
-59.69%
1,317M
-25M
-21M
19M
-40M
2,122M
-3.28%
1,674M
449M
419M
419M
0M
19M
9M
11M
-70M
81M
283.33%
2,093M
-8M
60M
20M
40M
1,005M
-30.16%
728M
276M
360M
360M
0M
-63M
10M
-73M
18M
-19M
-77.46%
1,089M
-10M
-65M
19M
-84M
942M
-26.73%
690M
252M
348M
348M
0M
-86M
8M
-93M
18M
-111M
-73.20%
1,038M
-8M
-75M
20M
-96M
1,021M
-34.03%
739M
282M
387M
386M
0M
-108M
8M
-115M
50M
-166M
-2,536.76%
1,125M
-7M
-82M
22M
-103M
2,194M
-28.37%
1,597M
597M
512M
555M
0M
75M
8M
69M
50M
21M
-111.19%
2,109M
-7M
96M
26M
70M
1,439M
-30.99%
997M
441M
475M
438M
0M
-46M
8M
-52M
44M
-83M
-82.93%
1,473M
-7M
1M
24M
-23M
1,286M
-21.92%
887M
399M
482M
426M
0M
-447M
10M
-454M
-40M
-415M
1,567.87%
1,369M
-6M
304M
23M
281M
1,548M
-19.97%
1,077M
471M
454M
431M
0M
18M
13M
10M
-40M
7M
-75.89%
1,530M
-7M
41M
23M
18M
3,063M
-12.55%
2,314M
749M
553M
1,886M
0M
-232M
14M
-243M
0M
-188M
77.24%
2,867M
0M
650M
30M
625M
2,084M
4.82%
1,394M
691M
597M
464M
0M
-494M
14M
-507M
0M
-489M
-922.56%
1,990M
0M
712M
31M
682M
1,647M
-2.42%
1,051M
596M
575M
442M
0M
22M
14M
8M
0M
-25M
-212.16%
1,625M
0M
54M
33M
22M
1,934M
-5.47%
1,277M
657M
600M
458M
0M
57M
14M
43M
0M
28M
-52.20%
1,877M
0M
91M
34M
57M
3,503M
15.01%
2,478M
1,025M
730M
232M
0M
-97M
14M
-110M
0M
-106M
-150.74%
3,208M
0M
723M
39M
685M
1,989M
1.50%
1,299M
689M
602M
566M
0M
88M
14M
74M
0M
59M
16.93%
1,901M
0M
124M
37M
88M
1,688M
3.42%
1,064M
624M
580M
552M
0M
44M
14M
29M
0M
22M
-20.43%
1,644M
0M
81M
38M
44M
2,046M
3.77%
1,343M
703M
601M
564M
0M
101M
14M
87M
0M
59M
-10.33%
1,945M
0M
139M
38M
101M
3,045M
-13.61%
2,038M
1,008M
688M
255M
0M
287M
14M
273M
0M
209M
-15.78%
2,725M
0M
395M
42M
354M
1,959M
-2.83%
1,251M
708M
609M
565M
0M
99M
15M
84M
0M
51M
-9.12%
1,860M
0M
141M
43M
99M
1,632M
-7.38%
1,014M
618M
559M
518M
0M
58M
14M
45M
0M
28M
10.28%
1,574M
0M
99M
41M
58M
1,972M
-4.32%
1,296M
676M
562M
521M
0M
114M
11M
103M
0M
66M
-10.84%
1,858M
0M
155M
41M
114M
3,525M
1.41%
2,482M
1,043M
657M
614M
0M
382M
6M
376M
0M
248M
1.52%
3,139M
0M
433M
44M
390M
2,016M
-3.63%
1,361M
656M
565M
526M
0M
91M
7M
84M
0M
56M
-0.89%
1,926M
0M
130M
40M
91M
1,762M
1.76%
1,181M
581M
529M
484M
0M
52M
6M
46M
0M
25M
2.85%
1,710M
0M
90M
38M
52M
2,061M
3.22%
1,422M
639M
515M
479M
0M
124M
6M
119M
0M
74M
8.53%
1,937M
0M
160M
36M
124M
3,476M
-5.64%
2,500M
976M
588M
550M
0M
386M
6M
381M
0M
244M
10.70%
3,088M
0M
428M
39M
390M
2,092M
-0.69%
1,470M
622M
532M
495M
0M
90M
3M
87M
0M
56M
-17.78%
2,002M
0M
128M
39M
90M
1,731M
25.13%
1,181M
551M
514M
476M
0M
37M
1M
36M
0M
25M
134.29%
1,695M
0M
76M
39M
37M
1,996M
7.02%
1,370M
626M
521M
482M
0M
106M
1M
105M
0M
68M
24.54%
1,890M
0M
145M
40M
106M
3,684M
3.43%
2,681M
1,003M
616M
579M
0M
358M
2M
357M
0M
221M
-15.55%
3,297M
0M
459M
44M
416M
2,107M
18.83%
1,508M
598M
489M
449M
0M
109M
1M
108M
0M
69M
-110.99%
1,998M
0M
150M
42M
109M
1,384M
-10.74%
902M
481M
463M
402M
0M
19M
1M
18M
0M
11M
-50.00%
1,365M
0M
60M
42M
19M
1,865M
-6.84%
1,287M
578M
491M
449M
0M
87M
1M
86M
0M
55M
-24.69%
1,778M
0M
129M
43M
87M
3,562M
-0.48%
2,587M
975M
561M
516M
0M
412M
1M
411M
0M
261M
49.46%
3,147M
0M
460M
45M
416M
1,773M
-8.94%
1,215M
557M
482M
438M
0M
-604M
1M
-605M
0M
-624M
-1,258.26%
1,698M
0M
119M
45M
75M
1,550M
-11.10%
1,031M
519M
485M
441M
0M
35M
1M
34M
0M
21M
-32.04%
1,516M
0M
78M
45M
35M
2,002M
-12.24%
1,402M
600M
485M
440M
0M
115M
0M
115M
0M
73M
-9.83%
1,887M
0M
160M
45M
115M
3,579M
-3.09%
2,635M
943M
560M
514M
0M
303M
2M
300M
0M
175M
-26.53%
3,195M
0M
430M
47M
384M
1,947M
2.51%
1,374M
573M
490M
443M
0M
83M
5M
77M
0M
54M
-1.48%
1,864M
0M
130M
48M
83M
1,744M
-3.08%
1,201M
543M
490M
443M
0M
54M
7M
47M
0M
31M
-23.41%
1,690M
0M
101M
48M
54M
2,281M
9.54%
1,661M
620M
489M
443M
0M
131M
6M
125M
0M
80M
6.95%
2,150M
0M
178M
47M
131M
3,693M
4.79%
2,789M
904M
528M
481M
0M
376M
6M
370M
0M
238M
10.12%
3,317M
0M
422M
46M
376M
1,899M
3.51%
1,353M
546M
454M
409M
0M
93M
10M
77M
0M
55M
4.75%
1,806M
0M
131M
45M
87M
1,799M
3.49%
1,282M
517M
447M
405M
0M
70M
10M
60M
0M
40M
4.29%
1,729M
0M
112M
43M
70M
2,083M
5.15%
1,512M
571M
446M
404M
0M
124M
10M
115M
0M
75M
6.73%
1,958M
0M
167M
43M
124M
3,524M
0.91%
2,650M
874M
527M
483M
0M
347M
10M
338M
0M
216M
-7.06%
3,177M
0M
392M
44M
348M
1,835M
8.20%
1,312M
523M
433M
391M
0M
90M
10M
77M
0M
52M
11.91%
1,744M
0M
132M
42M
90M
1,739M
-3.65%
1,243M
495M
424M
385M
0M
71M
12M
60M
0M
39M
-32.33%
1,668M
0M
111M
38M
73M
1,981M
9.22%
1,439M
542M
414M
376M
0M
128M
12M
114M
0M
70M
13.37%
1,852M
0M
163M
40M
123M
3,492M
21.86%
2,653M
839M
471M
433M
0M
380M
14M
367M
0M
232M
22.40%
3,124M
0M
395M
39M
356M
1,696M
5.25%
1,222M
473M
371M
336M
0M
85M
12M
77M
0M
47M
-10.18%
1,594M
0M
155M
37M
119M
1,804M
34.84%
1,320M
484M
384M
348M
0M
100M
11M
91M
0M
57M
162.10%
1,704M
0M
137M
37M
100M
1,814M
41.80%
1,340M
473M
364M
329M
0M
110M
13M
99M
0M
62M
151.28%
1,704M
0M
149M
36M
112M
2,866M
24.38%
2,182M
684M
391M
358M
0M
293M
13M
285M
0M
190M
46.22%
2,572M
0M
328M
34M
293M
1,611M
59.28%
1,192M
420M
323M
289M
0M
97M
15M
81M
0M
52M
282.91%
1,514M
0M
137M
36M
101M
1,338M
38.91%
977M
361M
311M
278M
0M
51M
12M
35M
0M
22M
586.50%
1,287M
0M
87M
34M
53M
1,279M
22.98%
930M
349M
288M
257M
0M
61M
9M
40M
0M
25M
111.29%
1,218M
0M
101M
34M
67M
2,304M
38.22%
1,749M
554M
330M
299M
0M
225M
9M
208M
0M
130M
52.68%
2,079M
0M
261M
33M
227M
1,012M
89.36%
696M
316M
268M
241M
0M
45M
21M
22M
0M
14M
-651.59%
964M
0M
82M
28M
54M
963M
131.61%
664M
299M
271M
245M
0M
26M
22M
5M
0M
3M
-59.80%
935M
0M
59M
27M
31M
1,040M
119.08%
738M
302M
263M
237M
0M
38M
22M
19M
0M
12M
13.32%
1,001M
0M
68M
27M
41M
1,667M
135.19%
1,226M
441M
279M
260M
0M
153M
25M
134M
0M
85M
146.30%
1,505M
0M
199M
27M
172M
534M
28.19%
357M
177M
155M
136M
0M
10M
9M
-4M
0M
-2M
-120.40%
513M
0M
53M
20M
33M
416M
20.35%
288M
128M
115M
104M
0M
13M
1M
13M
0M
8M
3.01%
403M
0M
24M
11M
13M
475M
27.71%
347M
127M
111M
99M
0M
17M
1M
17M
0M
10M
54.63%
458M
0M
27M
10M
17M
709M
13.33%
528M
181M
125M
108M
0M
56M
1M
55M
0M
35M
-12.74%
653M
0M
67M
11M
56M
417M
27.82%
296M
120M
100M
87M
0M
20M
1M
20M
0M
12M
12.77%
397M
0M
29M
9M
20M
346M
13.06%
238M
107M
95M
85M
0M
13M
0M
13M
0M
8M
16.14%
333M
0M
21M
9M
13M
372M
15.54%
266M
106M
95M
83M
0M
11M
0M
11M
0M
7M
1.01%
361M
0M
19M
8M
11M
625M
20.17%
462M
164M
99M
91M
0M
65M
0M
65M
0M
40M
25.23%
560M
0M
73M
8M
65M
326M
13.71%
228M
98M
81M
73M
0M
18M
0M
18M
0M
11M
9.28%
308M
0M
26M
8M
18M
306M
11.45%
217M
89M
78M
71M
0M
11M
0M
11M
0M
7M
7.98%
295M
0M
18M
7M
11M
322M
18.55%
236M
85M
75M
69M
0M
11M
0M
11M
0M
7M
34.53%
311M
0M
17M
6M
11M
520M
1.20%
393M
127M
74M
68M
0M
53M
0M
53M
0M
32M
68.14%
468M
0M
59M
6M
53M
287M
44.25%
213M
74M
58M
52M
0M
16M
0M
16M
0M
10M
3,767.59%
271M
0M
22M
6M
16M
274M
32.62%
201M
73M
64M
58M
0M
10M
0M
10M
0M
6M
-226.17%
264M
0M
16M
6M
10M
271M
34.79%
202M
69M
60M
55M
0M
9M
1M
8M
0M
5M
-167.97%
263M
0M
14M
5M
9M
514M
57.23%
403M
111M
75M
67M
0M
36M
4M
32M
0M
19M
435.67%
478M
0M
52M
16M
36M
199M
-
144M
55M
49M
41M
0M
6M
5M
1M
0M
0M
435.67%
193M
0M
13M
5M
8M
207M
-
153M
54M
56M
49M
0M
-2M
5M
-7M
0M
-5M
435.67%
209M
0M
5M
5M
1M
201M
-
153M
48M
53M
46M
0M
-5M
6M
-11M
0M
-7M
435.67%
207M
0M
2M
4M
-3M
327M
46.17%
252M
186M
0M
61M
0M
14M
23M
0M
0M
4M
-51.41%
0M
0M
0M
0M
0M
182M
-
135M
0M
0M
49M
0M
0M
0M
0M
0M
0M
-51.41%
0M
0M
0M
0M
0M
127M
-
94M
0M
0M
41M
0M
-1M
0M
0M
0M
0M
-51.41%
0M
0M
0M
0M
0M
120M
-
90M
0M
0M
29M
0M
1M
0M
0M
0M
0M
-51.41%
0M
0M
0M
0M
0M
224M
-
175M
0M
0M
34M
0M
15M
4M
0M
0M
7M
-51.41%
0M
0M
0M
0M
0M