GE Aerospace Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
67,954M
-11.24%
50,392M
17,562M
13,988M
12,081M
1,907M
6,405M
1,118M
10,191M
1,014M
9,481M
3,146.92%
64,380M
-578M
8,484M
2,766M
6,405M
76,555M
3.18%
55,535M
13,827M
13,551M
12,781M
2,813M
1,858M
1,477M
-799M
476M
292M
-108.60%
57,823M
-1,607M
4,760M
3,544M
1,858M
74,196M
-6.81%
53,896M
20,300M
14,204M
13,990M
2,497M
3,991M
1,876M
-3,683M
-286M
-3,397M
-159.55%
68,100M
-1,876M
7,000M
3,009M
3,991M
79,619M
-16.38%
60,421M
19,198M
17,583M
15,018M
2,565M
4,169M
3,273M
5,197M
-474M
5,704M
1,248.46%
78,004M
-3,273M
10,187M
6,018M
4,169M
95,215M
-21.71%
70,029M
25,186M
17,243M
17,243M
3,118M
1,267M
4,227M
1,149M
726M
423M
-101.89%
87,272M
-475M
6,862M
5,595M
1,267M
121,615M
0.95%
92,671M
28,944M
18,111M
16,011M
4,862M
12,934M
5,059M
-20,134M
583M
-22,355M
286.36%
110,782M
-1,408M
9,851M
8,224M
1,627M
120,468M
0.65%
91,934M
28,534M
16,655M
18,280M
4,803M
11,879M
4,869M
-8,791M
-3,043M
-5,786M
-165.52%
108,589M
-1,724M
8,246M
5,139M
3,107M
119,688M
3.93%
87,483M
32,205M
14,372M
18,377M
4,782M
17,832M
5,025M
9,030M
-464M
8,831M
-244.16%
101,855M
-1,234M
16,852M
0M
11,855M
115,159M
-22.09%
82,693M
32,466M
15,604M
17,831M
4,249M
16,861M
3,463M
8,186M
6,485M
-6,126M
-140.22%
98,297M
0M
14,254M
0M
9,407M
147,811M
3.34%
81,311M
66,500M
3,215M
28,024M
4,233M
63,285M
9,482M
17,229M
0M
15,233M
8.38%
84,526M
0M
29,259M
0M
19,976M
143,031M
-1.22%
112,284M
30,747M
1,804M
35,143M
4,750M
60,978M
10,116M
16,151M
0M
14,055M
3.03%
114,088M
0M
28,943M
0M
19,181M
144,796M
-1.70%
110,697M
34,099M
1,328M
36,387M
4,520M
66,595M
12,508M
17,406M
0M
13,641M
-3.60%
112,025M
0M
32,771M
0M
23,425M
147,300M
-1.94%
105,662M
41,638M
6,995M
2,912M
4,601M
69,876M
14,545M
20,098M
0M
14,151M
21.53%
112,657M
0M
34,643M
0M
25,458M
150,211M
-4.19%
109,817M
40,394M
10,203M
41,116M
3,939M
30,191M
15,983M
14,208M
0M
11,644M
5.61%
120,020M
0M
40,204M
0M
30,191M
156,783M
-14.10%
113,725M
43,058M
13,945M
40,821M
3,324M
29,113M
18,769M
10,344M
0M
11,025M
-36.67%
127,670M
0M
39,749M
0M
29,113M
182,515M
5.66%
125,793M
56,722M
11,372M
45,234M
3,020M
45,991M
26,209M
19,141M
0M
17,410M
-21.60%
137,165M
0M
45,350M
0M
33,858M
172,738M
5.72%
73,125M
99,613M
48,312M
43,766M
3,009M
51,301M
23,787M
26,598M
0M
22,208M
6.62%
121,437M
0M
61,579M
0M
51,301M
163,391M
9.14%
74,110M
89,281M
44,467M
40,628M
2,969M
44,814M
19,286M
24,620M
0M
20,829M
27.37%
118,577M
0M
53,972M
0M
44,814M
149,702M
-1.75%
66,814M
82,888M
44,586M
40,745M
2,741M
38,302M
15,187M
22,129M
0M
16,353M
-1.45%
111,400M
0M
46,840M
0M
38,302M
152,363M
13.55%
61,759M
90,604M
57,663M
53,775M
2,443M
32,941M
11,907M
20,106M
0M
16,593M
10.61%
119,422M
0M
41,326M
0M
32,941M
134,187M
1.89%
51,206M
82,981M
51,848M
48,096M
2,103M
31,133M
10,432M
19,904M
0M
15,002M
6.26%
103,054M
0M
38,089M
0M
31,133M
131,698M
4.59%
52,856M
78,842M
49,409M
46,322M
2,215M
29,433M
10,216M
18,891M
0M
14,118M
3.17%
102,265M
0M
35,431M
0M
29,433M
125,913M
-3.03%
49,097M
76,816M
45,705M
43,224M
1,980M
31,111M
11,062M
19,701M
0M
13,684M
7.45%
94,802M
0M
38,200M
0M
31,111M
129,853M
17.16%
51,823M
78,030M
47,437M
45,392M
1,867M
30,593M
11,720M
18,446M
0M
12,735M
18.83%
99,260M
0M
38,329M
0M
30,593M
110,832M
11.03%
39,267M
71,565M
46,408M
39,717M
0M
25,157M
0M
15,577M
0M
10,717M
15.29%
85,675M
0M
31,050M
0M
24,359M
99,820M
12.74%
36,420M
63,400M
40,554M
34,694M
0M
22,846M
0M
13,477M
0M
9,296M
13.32%
76,974M
0M
28,057M
0M
22,197M
88,540M
12.73%
36,006M
52,534M
35,031M
30,949M
0M
17,503M
0M
11,179M
0M
8,203M
12.68%
71,037M
0M
19,285M
0M
15,203M
78,541M
13.37%
29,086M
49,455M
31,114M
27,329M
0M
18,341M
0M
10,806M
0M
7,280M
10.76%
60,200M
0M
21,488M
0M
17,703M
69,276M
16.79%
27,376M
41,900M
25,425M
21,831M
0M
16,475M
0M
9,737M
0M
6,573M
39.08%
52,801M
0M
19,317M
0M
15,723M
59,316M
-
25,755M
33,561M
20,574M
17,367M
0M
12,987M
0M
8,661M
0M
4,726M
39.08%
46,329M
0M
15,401M
0M
12,194M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
2Q1989
1Q1989
4Q1988
3Q1988
2Q1988
1Q1988
4Q1987
3Q1987
2Q1987
1Q1987
4Q1986
3Q1986
2Q1986
1Q1986
4Q1985
3Q1985
19,423M
15.61%
14,396M
5,027M
3,832M
9,952M
551M
2,003M
296M
2,009M
421M
1,592M
-28.35%
18,228M
-91M
2,537M
534M
2,003M
17,346M
-9.11%
12,904M
4,442M
3,469M
710M
471M
161M
286M
300M
138M
258M
-439.47%
16,373M
-93M
161M
527M
-366M
16,699M
-10.44%
12,362M
4,337M
3,639M
3,093M
455M
547M
267M
1,390M
333M
1,723M
-407.13%
16,001M
-112M
1,058M
511M
547M
14,485M
-14.99%
10,729M
3,756M
3,257M
2,826M
431M
1,058M
269M
6,492M
271M
7,506M
-1,129.63%
13,986M
-83M
1,565M
507M
1,058M
16,800M
-17.25%
12,500M
4,300M
4,000M
3,500M
500M
1,964M
300M
1,600M
-65M
2,222M
-157.82%
16,500M
-416M
2,700M
736M
1,964M
19,084M
3.55%
14,371M
4,713M
4,698M
3,785M
686M
413M
390M
-55M
21M
-76M
-106.05%
19,069M
-265M
1,057M
644M
413M
18,645M
2.00%
13,244M
5,401M
4,176M
3,273M
696M
1,676M
394M
-244M
317M
-561M
-50.40%
17,420M
-352M
2,355M
679M
1,676M
17,039M
-0.47%
12,453M
4,586M
4,915M
4,155M
641M
-2M
538M
-525M
204M
-729M
-73.98%
17,368M
-538M
1,483M
1,485M
-2M
20,303M
-7.41%
14,338M
5,965M
3,907M
3,806M
705M
-3,380M
426M
-3,467M
37M
-3,843M
-245.79%
18,245M
-426M
2,670M
759M
1,911M
18,429M
-5.09%
13,402M
5,027M
4,017M
3,390M
627M
1,010M
462M
584M
2M
1,257M
-209.88%
17,419M
20M
1,925M
726M
1,199M
18,280M
2.99%
13,618M
4,662M
3,953M
3,349M
604M
709M
488M
-1,037M
-466M
-1,131M
-43.08%
17,571M
114M
1,643M
771M
872M
17,119M
-16.59%
12,538M
4,581M
4,007M
3,446M
561M
574M
500M
238M
142M
-2,802M
-145.20%
16,545M
-61M
738M
753M
-15M
21,928M
-16.43%
16,296M
5,632M
4,458M
3,823M
635M
1,174M
737M
2,721M
162M
2,636M
262.09%
20,754M
-737M
3,458M
1,287M
2,171M
19,417M
-16.88%
15,275M
4,142M
3,851M
3,851M
0M
291M
745M
-1,660M
-501M
-1,144M
-87.86%
19,126M
-1,327M
-915M
1,802M
-2,717M
17,750M
-38.43%
15,083M
2,667M
3,643M
3,643M
0M
-976M
997M
-2,339M
-199M
-1,987M
-1,664.57%
18,726M
958M
1,921M
1,598M
323M
20,523M
-24.79%
15,696M
4,827M
3,701M
3,701M
0M
1,126M
794M
6,475M
63M
6,199M
72.77%
19,397M
-794M
8,600M
1,331M
7,269M
26,238M
-21.16%
19,080M
7,158M
4,411M
4,411M
0M
2,747M
955M
1,571M
727M
728M
-4.34%
23,491M
2,797M
2,528M
1,406M
1,122M
23,360M
-21.01%
17,328M
6,032M
4,756M
4,756M
0M
1,276M
1,279M
-1,249M
41M
-9,423M
-58.61%
22,084M
-1,279M
1,561M
791M
770M
28,830M
-4.23%
21,817M
7,013M
4,822M
4,822M
0M
2,191M
991M
-274M
-148M
127M
-84.13%
26,639M
-991M
3,147M
1,686M
1,461M
27,286M
-4.79%
20,353M
6,933M
4,757M
4,757M
0M
1,043M
1,133M
1,275M
222M
3,588M
-412.82%
25,110M
-1,133M
4,120M
1,712M
2,408M
33,278M
2.75%
25,876M
7,402M
4,565M
2,464M
4,862M
4,939M
1,252M
858M
0M
761M
-107.89%
30,441M
0M
3,054M
1,876M
1,178M
29,574M
-5.60%
22,846M
6,728M
4,855M
4,855M
0M
1,873M
1,227M
-22,736M
0M
-22,769M
-1,340.14%
27,701M
0M
3,656M
2,482M
1,174M
30,104M
2.88%
22,423M
7,681M
4,488M
4,488M
0M
3,192M
1,295M
1,331M
0M
800M
-41.48%
26,911M
0M
3,295M
1,953M
1,342M
28,660M
4.25%
21,526M
7,134M
4,204M
4,204M
0M
2,930M
1,285M
413M
0M
-1,147M
-275.65%
25,730M
0M
2,328M
1,913M
415M
32,388M
-0.25%
25,688M
6,700M
5,618M
4,631M
4,803M
1,084M
1,324M
-12,603M
0M
-9,642M
-362.94%
31,306M
0M
-1,019M
1,424M
-2,443M
31,327M
7.88%
24,093M
7,234M
2,709M
4,855M
0M
4,524M
1,232M
1,466M
0M
1,836M
-9.42%
26,802M
0M
3,315M
1,397M
1,918M
29,261M
-3.57%
21,793M
7,468M
3,989M
4,287M
0M
3,479M
1,174M
1,515M
0M
1,367M
-52.70%
25,782M
0M
3,346M
1,125M
2,221M
27,492M
-1.24%
20,359M
7,133M
4,338M
4,506M
0M
2,795M
1,139M
832M
0M
653M
241.88%
24,697M
0M
2,605M
1,193M
1,412M
32,469M
-0.88%
23,773M
8,696M
3,924M
4,544M
4,782M
4,771M
1,002M
2,893M
0M
3,667M
-41.80%
27,697M
0M
4,591M
1,356M
3,235M
29,038M
-7.85%
20,965M
8,073M
4,116M
4,343M
0M
3,956M
961M
2,074M
0M
2,027M
-19.11%
25,081M
0M
3,719M
3,641M
78M
30,344M
-5.10%
22,383M
7,961M
1,733M
4,883M
0M
6,228M
1,326M
3,824M
0M
2,890M
-312.50%
24,116M
0M
5,926M
1,295M
4,631M
27,836M
-4.72%
20,362M
7,474M
4,599M
4,608M
0M
2,876M
1,736M
238M
0M
191M
-101.41%
24,961M
0M
2,616M
1,210M
1,406M
32,757M
-22.04%
23,584M
9,173M
3,637M
4,772M
4,249M
-13,796M
1,235M
1,903M
0M
6,301M
22.30%
27,221M
0M
3,801M
1,244M
2,557M
31,511M
49.87%
19,249M
12,262M
569M
6,298M
0M
11,693M
1,462M
3,257M
0M
2,506M
-170.83%
19,818M
0M
5,395M
3,554M
1,841M
31,974M
-10.98%
20,023M
11,951M
3M
6,419M
0M
11,948M
1,286M
3,583M
0M
-1,360M
-138.45%
20,026M
0M
5,529M
-141M
5,670M
29,214M
-18.61%
18,166M
11,048M
4,717M
8,733M
0M
6,331M
1,930M
-4,948M
0M
-13,573M
-482.88%
22,883M
0M
64M
2,466M
-2,402M
42,018M
23.65%
23,043M
18,975M
1,112M
8,810M
4,233M
17,863M
2,366M
6,079M
0M
5,152M
71.79%
24,155M
0M
9,053M
2,288M
6,765M
21,025M
-46.70%
-22,166M
0M
0M
0M
0M
0M
0M
-614M
0M
-3,538M
-184.16%
0M
0M
0M
0M
0M
35,916M
1.57%
28,283M
7,633M
699M
8,543M
0M
15,477M
2,357M
3,915M
0M
3,537M
10.84%
28,982M
0M
6,934M
2,494M
4,440M
35,895M
2.50%
20,006M
15,889M
630M
8,477M
0M
15,259M
2,345M
3,779M
0M
3,545M
13.15%
20,636M
0M
8,309M
2,226M
6,083M
33,982M
1.76%
26,718M
7,264M
774M
8,196M
0M
14,686M
2,414M
3,456M
0M
2,999M
-14.97%
27,492M
0M
6,490M
2,275M
4,215M
39,450M
2.46%
31,039M
8,411M
630M
9,069M
4,643M
13,719M
2,468M
4,659M
0M
4,204M
4.81%
31,669M
0M
7,781M
2,607M
5,174M
35,362M
-2.72%
28,162M
7,200M
458M
8,705M
0M
15,447M
2,462M
3,608M
0M
3,191M
-8.59%
28,620M
0M
6,742M
2,578M
4,164M
35,019M
-4.06%
27,061M
7,958M
925M
8,573M
0M
15,606M
2,617M
3,729M
0M
3,133M
0.90%
27,986M
0M
7,033M
2,267M
4,766M
33,395M
-5.08%
17,316M
16,079M
1,488M
8,796M
0M
14,591M
2,621M
4,126M
0M
3,527M
16.25%
18,804M
0M
9,720M
2,310M
7,410M
38,501M
1.39%
29,233M
9,268M
337M
11,396M
4,520M
44,910M
2,960M
5,269M
0M
4,011M
7.53%
29,570M
0M
8,931M
2,532M
6,399M
36,349M
2.78%
27,466M
8,883M
1,878M
9,713M
0M
4,026M
2,979M
4,026M
0M
3,491M
8.28%
29,344M
0M
7,005M
2,321M
4,684M
36,501M
2.46%
27,700M
8,801M
1,405M
9,163M
0M
4,185M
3,211M
4,185M
0M
3,105M
-17.51%
29,105M
0M
7,396M
2,230M
5,166M
35,182M
-8.49%
26,298M
8,884M
1,600M
9,166M
0M
3,926M
3,358M
3,926M
0M
3,034M
-11.62%
27,898M
0M
7,284M
2,263M
5,021M
37,973M
-8.23%
28,455M
9,518M
1,806M
711M
4,601M
42,945M
3,236M
4,476M
0M
3,730M
-17.75%
30,261M
0M
7,712M
2,241M
5,471M
35,367M
-1.45%
26,194M
9,173M
1,739M
10,298M
0M
3,699M
3,735M
3,699M
0M
3,224M
56.89%
27,933M
0M
7,434M
2,350M
5,084M
35,625M
-4.86%
25,784M
9,841M
1,557M
9,030M
0M
4,511M
3,773M
4,511M
0M
3,764M
21.07%
27,341M
0M
8,284M
2,302M
5,982M
38,448M
5.03%
25,235M
13,213M
1,899M
9,272M
0M
11,314M
3,879M
7,435M
0M
3,433M
76.50%
27,134M
0M
11,314M
2,292M
9,022M
41,377M
-0.15%
31,682M
9,695M
2,156M
802M
3,939M
7,066M
3,969M
3,570M
0M
4,535M
50.51%
33,838M
0M
7,539M
2,536M
5,003M
35,888M
-5.06%
25,772M
10,116M
2,437M
9,887M
0M
3,640M
4,039M
3,640M
0M
2,055M
-17.60%
28,209M
0M
7,679M
2,621M
5,058M
37,444M
-4.19%
17,196M
20,248M
28,986M
9,781M
0M
8,458M
4,171M
4,287M
0M
3,109M
16.40%
28,986M
0M
8,458M
2,381M
6,077M
36,605M
-4.70%
26,607M
9,998M
3,010M
9,842M
0M
2,827M
4,161M
2,827M
0M
1,945M
-30.81%
29,617M
0M
6,988M
2,475M
4,513M
41,438M
-10.33%
20,503M
20,935M
13,847M
10,940M
3,324M
7,088M
4,467M
2,621M
0M
3,013M
-19.05%
34,350M
0M
9,831M
2,743M
7,088M
37,799M
-19.98%
27,902M
9,897M
7,922M
10,086M
0M
6,297M
4,322M
1,975M
0M
2,494M
-42.16%
35,824M
0M
6,297M
2,658M
3,639M
39,082M
-16.65%
27,737M
11,345M
3,596M
9,712M
0M
3,096M
4,653M
3,096M
0M
2,671M
-47.34%
31,333M
0M
7,749M
2,504M
5,245M
38,411M
-9.14%
27,403M
11,008M
3,082M
10,083M
0M
2,599M
5,327M
2,599M
0M
2,811M
-34.69%
30,485M
0M
7,926M
2,731M
5,195M
46,213M
-4.86%
22,913M
23,300M
14,570M
11,505M
3,020M
8,730M
6,106M
2,485M
0M
3,722M
-44.34%
37,483M
0M
12,006M
3,276M
8,730M
47,234M
11.05%
22,137M
25,097M
12,970M
11,329M
0M
5,172M
6,955M
5,016M
0M
4,312M
-22.15%
35,107M
0M
14,987M
2,860M
12,127M
46,891M
10.81%
20,729M
26,162M
12,915M
11,425M
0M
6,621M
6,626M
6,437M
0M
5,072M
-6.42%
33,644M
0M
15,921M
2,674M
13,247M
42,273M
5.17%
17,993M
24,280M
12,398M
11,039M
0M
5,352M
6,530M
5,190M
0M
4,304M
-4.53%
30,391M
0M
14,564M
2,682M
11,882M
48,576M
8.39%
21,516M
27,060M
12,671M
11,341M
3,009M
14,389M
6,487M
7,620M
0M
6,687M
-0.31%
34,187M
0M
17,235M
2,846M
14,389M
42,534M
4.11%
18,258M
24,276M
12,304M
11,081M
0M
5,895M
6,077M
5,705M
0M
5,539M
11.58%
30,562M
0M
14,540M
2,568M
11,972M
42,316M
6.06%
17,507M
24,809M
12,394M
11,093M
0M
6,697M
5,718M
6,480M
0M
5,420M
11.71%
29,901M
0M
14,694M
2,279M
12,415M
40,195M
6.28%
16,851M
23,344M
12,009M
10,835M
0M
5,636M
5,699M
5,417M
0M
4,508M
4.72%
28,860M
0M
13,920M
2,585M
11,335M
44,814M
69.15%
19,838M
24,976M
11,744M
10,588M
2,790M
13,232M
5,249M
7,763M
0M
6,708M
118.93%
31,582M
0M
15,718M
2,486M
13,232M
40,856M
-2.55%
18,468M
22,388M
11,020M
10,055M
0M
6,225M
5,143M
6,010M
0M
4,964M
6.14%
29,488M
0M
13,662M
2,294M
11,368M
39,900M
-3.98%
18,143M
21,757M
11,095M
10,199M
0M
6,129M
4,533M
5,894M
0M
4,852M
4.41%
29,238M
0M
12,908M
2,246M
10,662M
37,821M
-4.80%
17,661M
20,160M
10,608M
9,786M
0M
5,191M
4,361M
4,953M
0M
4,305M
8.58%
28,269M
0M
11,684M
2,132M
9,552M
26,493M
-39.38%
18,675M
7,818M
-873M
1,759M
2,741M
8,691M
3,687M
5,148M
0M
3,064M
-43.03%
17,802M
0M
10,722M
2,031M
8,691M
41,927M
9.55%
16,001M
25,926M
15,720M
14,625M
0M
6,380M
3,826M
6,021M
0M
4,677M
15.45%
31,721M
0M
12,431M
2,225M
10,206M
41,556M
12.21%
16,596M
24,960M
14,746M
13,788M
0M
6,317M
3,897M
5,861M
0M
4,647M
18.43%
31,342M
0M
12,208M
1,994M
10,214M
39,726M
19.12%
15,542M
24,184M
14,993M
14,091M
0M
5,414M
3,777M
5,099M
0M
3,965M
22.38%
30,535M
0M
11,479M
2,288M
9,191M
43,706M
18.24%
18,089M
25,617M
15,769M
14,625M
2,443M
9,848M
3,404M
6,055M
0M
5,378M
17.94%
33,858M
0M
12,075M
2,227M
9,848M
38,272M
14.61%
15,927M
22,345M
14,044M
13,259M
0M
5,358M
2,943M
5,089M
0M
4,051M
11.02%
29,971M
0M
10,405M
2,104M
8,301M
37,035M
10.97%
15,125M
21,910M
14,233M
13,229M
0M
4,927M
2,750M
4,740M
0M
3,924M
3.43%
29,358M
0M
9,734M
2,057M
7,677M
33,350M
10.00%
12,618M
20,732M
13,593M
12,638M
0M
4,493M
2,646M
4,222M
0M
3,240M
8.04%
26,211M
0M
9,136M
1,997M
7,139M
36,964M
4.48%
15,211M
21,753M
13,232M
12,279M
2,103M
8,521M
2,622M
5,525M
0M
4,560M
47.00%
28,443M
0M
10,353M
1,832M
8,521M
33,394M
2.48%
12,289M
21,105M
13,173M
12,112M
0M
5,401M
2,531M
5,120M
0M
3,649M
-10.72%
25,462M
0M
9,673M
1,741M
7,932M
33,373M
0.48%
12,425M
20,948M
13,183M
12,205M
0M
5,082M
2,683M
5,010M
0M
3,794M
-14.28%
25,608M
0M
9,620M
1,855M
7,765M
30,319M
-0.66%
11,281M
19,038M
12,123M
11,361M
0M
4,319M
2,596M
4,249M
0M
2,999M
19.82%
23,404M
0M
8,443M
1,528M
6,915M
35,378M
4.13%
14,404M
20,974M
15,259M
14,259M
2,215M
5,715M
2,626M
3,013M
0M
3,102M
-21.13%
29,663M
0M
7,424M
1,709M
5,715M
32,585M
10.58%
12,240M
20,345M
12,224M
11,584M
0M
5,348M
2,773M
5,264M
0M
4,087M
24.57%
24,464M
0M
9,680M
1,559M
8,121M
33,214M
3.87%
13,865M
19,349M
11,209M
10,424M
0M
5,697M
2,443M
5,607M
0M
4,426M
13.57%
25,074M
0M
9,567M
1,427M
8,140M
30,521M
0.09%
12,347M
18,174M
10,717M
10,055M
0M
5,083M
2,374M
5,007M
0M
2,503M
-2.72%
23,064M
0M
8,760M
1,303M
7,457M
33,975M
-2.88%
12,854M
21,121M
13,049M
12,114M
1,980M
8,072M
2,639M
5,347M
0M
3,933M
9.71%
25,903M
0M
9,890M
1,818M
8,072M
29,468M
-7.95%
11,741M
17,727M
10,624M
10,057M
0M
4,463M
2,640M
4,404M
0M
3,281M
3.18%
22,365M
0M
8,986M
1,883M
7,103M
31,977M
-2.69%
12,709M
19,268M
10,964M
10,468M
0M
5,597M
2,707M
5,496M
0M
3,897M
15.36%
23,673M
0M
10,044M
1,740M
8,304M
30,493M
1.90%
11,793M
18,700M
11,068M
10,585M
0M
4,556M
3,076M
4,454M
0M
2,573M
-0.73%
22,861M
0M
9,280M
1,648M
7,632M
34,981M
7.79%
13,697M
21,284M
13,089M
12,449M
1,867M
8,195M
3,065M
5,008M
0M
3,585M
16.06%
26,786M
0M
10,172M
1,977M
8,195M
32,014M
18.08%
13,059M
18,955M
11,456M
10,993M
0M
4,640M
2,859M
4,530M
0M
3,180M
19.86%
24,515M
0M
9,365M
1,866M
7,499M
32,862M
20.79%
13,207M
19,655M
11,645M
11,224M
0M
4,996M
3,014M
4,899M
0M
3,378M
19.79%
24,852M
0M
9,928M
1,918M
8,010M
29,925M
24.37%
11,860M
18,065M
3,380M
2,930M
0M
14,685M
2,782M
4,009M
0M
2,592M
20.28%
15,240M
0M
8,766M
1,975M
6,791M
32,453M
14.05%
12,203M
20,250M
13,235M
11,401M
0M
7,015M
0M
4,415M
0M
3,089M
15.65%
25,438M
0M
8,447M
1,834M
6,613M
27,112M
13.07%
9,522M
17,590M
11,313M
9,638M
0M
6,277M
0M
3,818M
0M
2,653M
16.16%
20,835M
0M
7,864M
1,675M
6,189M
27,205M
9.13%
9,488M
17,717M
11,310M
9,641M
0M
6,407M
0M
4,100M
0M
2,820M
15.10%
20,798M
0M
7,871M
1,669M
6,202M
24,062M
7.14%
8,054M
16,008M
10,550M
9,037M
0M
5,458M
0M
3,244M
0M
2,155M
13.96%
18,604M
0M
6,868M
1,513M
5,355M
28,455M
14.39%
9,447M
19,008M
12,667M
10,042M
0M
6,341M
0M
3,629M
0M
2,671M
13.66%
22,114M
0M
8,784M
2,625M
6,159M
23,978M
9.96%
8,907M
15,071M
9,401M
8,249M
0M
5,670M
0M
3,399M
0M
2,284M
13.41%
18,308M
0M
6,664M
1,152M
5,512M
24,928M
14.03%
9,678M
15,250M
9,431M
8,425M
0M
5,819M
0M
3,534M
0M
2,450M
13.32%
19,109M
0M
6,683M
1,006M
5,677M
22,459M
12.31%
8,388M
14,071M
9,055M
7,978M
0M
5,016M
0M
2,915M
0M
1,891M
12.76%
17,443M
0M
5,926M
1,077M
4,849M
24,876M
8.88%
14,476M
10,400M
7,316M
6,214M
0M
3,084M
0M
2,525M
0M
2,350M
13.69%
21,792M
0M
2,367M
1,102M
1,265M
21,806M
9.79%
7,248M
14,558M
9,692M
8,643M
0M
4,866M
0M
2,864M
0M
2,014M
12.64%
16,940M
0M
5,730M
1,049M
4,681M
21,860M
15.66%
7,715M
14,145M
8,978M
7,999M
0M
5,167M
0M
3,231M
0M
2,162M
13.31%
16,693M
0M
6,009M
979M
5,030M
19,998M
18.11%
6,567M
13,431M
9,045M
8,093M
0M
4,386M
0M
2,559M
0M
1,677M
10.55%
15,612M
0M
5,179M
952M
4,227M
22,848M
16.89%
8,558M
14,290M
9,216M
8,227M
0M
5,074M
0M
2,955M
0M
2,067M
10.83%
17,774M
0M
5,917M
989M
4,928M
19,861M
15.80%
7,415M
12,446M
7,916M
6,944M
0M
4,530M
0M
2,698M
0M
1,788M
11.06%
15,331M
0M
5,342M
972M
4,370M
18,901M
7.21%
7,072M
11,829M
7,178M
6,246M
0M
4,651M
0M
2,835M
0M
1,908M
10.54%
14,250M
0M
5,418M
932M
4,486M
16,931M
13.27%
6,041M
10,890M
6,804M
5,912M
0M
4,086M
0M
2,318M
0M
1,517M
10.57%
12,845M
0M
4,811M
892M
3,919M
19,547M
46.82%
8,036M
11,511M
7,082M
6,104M
0M
4,429M
0M
2,672M
0M
1,865M
142.84%
15,118M
0M
5,202M
978M
4,224M
17,151M
7.44%
6,423M
10,728M
6,574M
5,715M
0M
4,154M
0M
2,393M
0M
1,610M
17.69%
12,997M
0M
4,823M
859M
3,964M
17,630M
10.06%
7,090M
10,540M
6,253M
5,358M
0M
4,287M
0M
2,590M
0M
1,726M
13.40%
13,343M
0M
5,003M
895M
4,108M
14,948M
6.61%
5,827M
9,121M
5,516M
4,654M
0M
3,605M
0M
2,082M
0M
1,372M
28.46%
11,343M
0M
4,289M
862M
3,427M
13,314M
-25.59%
7,908M
5,406M
4,821M
3,938M
0M
585M
0M
2,976M
0M
768M
-48.00%
12,729M
0M
1,204M
883M
321M
15,963M
8.82%
6,122M
9,841M
5,465M
4,662M
0M
4,376M
0M
1,938M
0M
1,368M
13.43%
11,587M
0M
4,989M
803M
4,186M
16,018M
9.97%
6,489M
9,529M
5,170M
4,383M
0M
4,359M
0M
2,229M
0M
1,522M
14.09%
11,659M
0M
4,968M
787M
4,181M
14,021M
10.40%
5,236M
8,785M
5,118M
4,384M
0M
3,667M
0M
1,518M
0M
1,068M
-7.93%
10,354M
0M
4,240M
734M
3,506M
17,892M
42.20%
11,891M
6,001M
2,397M
0M
0M
3,604M
0M
2,084M
0M
1,477M
10.14%
14,288M
0M
4,440M
1,031M
3,409M
14,669M
-3.09%
9,118M
5,551M
1,752M
0M
0M
3,799M
0M
1,910M
0M
1,206M
8.65%
10,870M
0M
4,398M
788M
3,610M
14,566M
-4.10%
7,075M
7,491M
4,950M
0M
0M
2,541M
0M
978M
0M
1,334M
9.70%
12,025M
0M
3,080M
734M
2,346M
12,700M
-4.99%
5,178M
7,522M
4,486M
0M
0M
3,036M
0M
1,603M
0M
1,160M
9.64%
9,664M
0M
3,588M
708M
2,880M
12,582M
-27.48%
4,821M
7,761M
4,829M
0M
0M
2,932M
0M
1,262M
0M
1,341M
-350.19%
9,650M
0M
3,477M
671M
2,806M
15,137M
5.93%
7,264M
7,873M
4,841M
0M
0M
3,032M
0M
1,630M
0M
1,110M
6.53%
12,105M
0M
3,506M
787M
2,719M
15,188M
4.02%
7,378M
7,810M
4,446M
0M
0M
3,364M
0M
1,823M
0M
1,216M
7.52%
11,824M
0M
3,809M
647M
3,162M
13,367M
1.74%
6,099M
7,268M
4,209M
0M
0M
3,059M
0M
1,558M
0M
1,058M
5.91%
10,308M
0M
3,614M
713M
2,901M
17,349M
2.25%
9,757M
7,592M
4,126M
0M
0M
3,466M
0M
1,774M
0M
-536M
-143.26%
13,883M
0M
4,038M
774M
3,264M
14,290M
1.71%
7,019M
7,271M
4,180M
0M
0M
3,091M
0M
1,525M
0M
1,042M
1.56%
11,199M
0M
3,508M
705M
2,803M
14,601M
2.72%
7,089M
7,512M
4,241M
0M
0M
3,271M
0M
1,649M
0M
1,131M
3.95%
11,330M
0M
3,766M
668M
3,098M
13,139M
5.70%
5,875M
7,264M
4,037M
0M
0M
3,227M
0M
1,488M
0M
999M
5.16%
9,912M
0M
3,718M
685M
3,033M
16,967M
6.38%
8,961M
8,006M
4,499M
0M
0M
3,507M
0M
1,692M
0M
1,239M
5.63%
13,460M
0M
3,864M
643M
3,221M
14,050M
9.53%
6,895M
7,155M
3,947M
0M
0M
3,208M
0M
1,472M
0M
1,026M
8.57%
10,842M
0M
3,722M
674M
3,048M
14,214M
5.83%
6,993M
7,221M
3,922M
0M
0M
3,299M
0M
1,601M
0M
1,088M
11.93%
10,915M
0M
3,732M
571M
3,161M
12,431M
-
6,027M
6,404M
3,549M
0M
0M
2,855M
0M
1,382M
0M
950M
11.93%
9,576M
0M
3,307M
620M
2,687M
15,950M
-
8,370M
7,580M
4,344M
0M
0M
3,236M
0M
1,679M
0M
1,173M
11.93%
12,714M
0M
3,577M
552M
3,025M
12,828M
-
6,544M
6,284M
3,401M
0M
0M
2,883M
0M
1,381M
0M
945M
11.93%
9,945M
0M
3,295M
568M
2,727M
13,431M
-
7,195M
6,236M
3,178M
0M
0M
3,058M
0M
1,383M
0M
972M
11.93%
10,373M
0M
2,958M
0M
3,058M
11,900M
-
0M
11,900M
0M
0M
0M
11,900M
0M
0M
0M
0M
11.93%
0M
0M
11,900M
0M
0M
12,267M
-
0M
12,267M
-40,490M
0M
0M
-28,223M
0M
0M
0M
0M
11.93%
40,490M
0M
-28,223M
0M
0M
9,306M
-
0M
9,306M
0M
0M
0M
9,306M
0M
0M
0M
0M
11.93%
0M
0M
9,306M
0M
0M
9,245M
-
0M
9,245M
0M
0M
0M
9,245M
0M
0M
0M
0M
11.93%
0M
0M
9,245M
0M
0M
7,975M
-
0M
7,975M
0M
0M
0M
7,975M
0M
0M
0M
0M
11.93%
0M
0M
7,975M
0M
0M
12,036M
-
0M
12,036M
-35,636M
0M
0M
-23,600M
0M
0M
0M
0M
11.93%
35,636M
0M
-23,600M
0M
0M
9,404M
-
0M
9,404M
0M
0M
0M
9,404M
0M
0M
0M
0M
11.93%
0M
0M
9,404M
0M
0M
9,560M
-
0M
9,560M
0M
0M
0M
9,560M
0M
0M
0M
0M
11.93%
0M
0M
9,560M
0M
0M
8,315M
-
0M
8,315M
0M
0M
0M
8,315M
0M
0M
0M
0M
11.93%
0M
0M
8,315M
0M
0M
12,267M
-
0M
12,267M
-32,150M
0M
0M
-19,883M
0M
0M
0M
0M
11.93%
32,150M
0M
-19,883M
0M
0M
9,278M
-
0M
9,278M
0M
0M
0M
9,278M
0M
0M
0M
0M
11.93%
0M
0M
9,278M
0M
0M
7,790M
-
0M
7,790M
0M
0M
0M
7,790M
0M
0M
0M
0M
11.93%
0M
0M
7,790M
0M
0M
5,880M
-
0M
5,880M
0M
0M
0M
5,880M
0M
0M
0M
0M
11.93%
0M
0M
5,880M
0M
0M
8,725M
-
0M
8,725M
-25,350M
0M
0M
-16,625M
0M
0M
0M
0M
11.93%
25,350M
0M
-16,625M
0M
0M
6,520M
-
0M
6,520M
0M
0M
0M
6,520M
0M
0M
0M
0M
11.93%
0M
0M
6,520M
0M
0M