Expedia Group Inc. Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
12,839M
10.05%
2,380M
10,459M
9,000M
771M
1,358M
1,459M
245M
1,018M
303M
797M
126.42%
11,380M
-55M
2,266M
798M
1,459M
11,667M
35.69%
1,657M
10,010M
8,821M
748M
1,181M
864M
277M
538M
195M
352M
2,833.33%
10,478M
-217M
1,656M
792M
864M
8,598M
65.38%
1,522M
7,054M
6,814M
705M
1,074M
186M
351M
-38M
-53M
12M
-100.46%
6,470M
-342M
1,076M
814M
262M
5,199M
-56.92%
1,649M
3,519M
5,046M
597M
1,010M
-2,719M
360M
-3,151M
-423M
-2,612M
-562.30%
6,726M
-342M
-428M
1,068M
-1,496M
12,067M
7.52%
2,066M
9,904M
8,943M
847M
1,763M
903M
173M
775M
203M
565M
39.16%
11,106M
-114M
1,851M
910M
941M
11,223M
11.56%
1,965M
9,258M
8,475M
808M
1,617M
714M
190M
485M
87M
406M
7.42%
10,440M
-119M
1,745M
1,001M
744M
10,060M
14.66%
1,757M
8,303M
7,636M
676M
1,387M
625M
182M
417M
45M
378M
34.10%
9,393M
-148M
1,530M
890M
641M
8,774M
31.49%
1,597M
7,177M
6,598M
678M
1,235M
462M
173M
277M
15M
282M
-63.13%
8,195M
-153M
1,361M
0M
567M
6,672M
15.77%
1,310M
5,363M
4,949M
574M
830M
414M
126M
926M
203M
764M
92.03%
6,258M
0M
1,044M
0M
544M
5,763M
20.80%
1,179M
4,584M
3,999M
425M
686M
518M
98M
465M
0M
398M
70.97%
5,179M
0M
975M
0M
630M
4,771M
18.38%
1,038M
3,733M
3,223M
377M
578M
366M
87M
301M
0M
233M
-16.89%
4,261M
0M
816M
0M
532M
4,030M
16.86%
899M
3,132M
2,583M
345M
485M
432M
88M
350M
0M
280M
-40.68%
3,482M
0M
751M
0M
555M
3,449M
3.01%
761M
2,688M
2,208M
331M
381M
480M
91M
402M
0M
472M
12.05%
2,969M
0M
655M
0M
500M
3,348M
13.29%
693M
2,655M
1,918M
314M
362M
732M
101M
621M
0M
422M
40.72%
2,611M
0M
900M
0M
745M
2,955M
0.63%
607M
2,348M
1,743M
290M
320M
571M
84M
458M
0M
300M
-111.90%
2,350M
0M
814M
0M
612M
2,937M
10.19%
635M
2,302M
1,735M
355M
209M
-2,429M
72M
-2,515M
0M
-2,518M
-950.99%
2,370M
0M
805M
0M
597M
2,665M
19.12%
562M
2,103M
1,574M
1,314M
182M
529M
53M
497M
0M
296M
20.79%
2,136M
0M
745M
0M
545M
2,238M
5.57%
503M
1,735M
1,384M
1,076M
140M
351M
17M
385M
0M
245M
7.08%
1,886M
0M
629M
0M
380M
2,119M
15.00%
471M
1,649M
1,252M
909M
112M
397M
0M
414M
0M
229M
39.92%
1,722M
0M
914M
0M
633M
1,843M
-21.23%
413M
1,430M
1,190M
1,033M
0M
240M
0M
270M
0M
163M
46.73%
1,603M
0M
595M
0M
250M
2,340M
56.08%
1,199M
1,140M
885M
782M
0M
244M
0M
255M
0M
111M
45.23%
2,085M
0M
516M
0M
275M
1,499M
179.42%
173M
1,499M
-1,305M
259M
38M
194M
0M
120M
0M
77M
761.85%
1,305M
0M
1,499M
0M
194M
536M
-
0M
536M
521M
0M
0M
16M
0M
0M
0M
9M
761.85%
521M
0M
16M
0M
16M
222M
-
69M
153M
0M
167M
45M
0M
0M
0M
0M
0M
761.85%
0M
0M
0M
0M
0M
135M
-
74M
61M
0M
157M
62M
0M
0M
0M
0M
0M
761.85%
0M
0M
0M
0M
0M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
2Q2000
1Q2000
2,887M
10.28%
6,447M
-3,560M
-3,780M
199M
357M
104M
61M
171M
35M
132M
-25.42%
2,667M
-16M
472M
208M
264M
3,929M
8.57%
412M
3,517M
2,598M
194M
340M
607M
62M
444M
139M
425M
-11.83%
3,010M
-6M
1,026M
208M
818M
3,358M
5.56%
407M
2,951M
2,507M
194M
344M
443M
61M
464M
77M
385M
-308.11%
2,914M
2M
725M
199M
526M
2,665M
18.50%
414M
2,251M
2,367M
184M
317M
5M
61M
-61M
79M
-140M
13.82%
2,781M
-18M
197M
192M
5M
2,618M
14.87%
412M
2,206M
2,078M
186M
317M
239M
60M
183M
8M
177M
-54.15%
2,490M
-33M
438M
199M
239M
3,619M
22.18%
455M
3,164M
2,365M
187M
310M
747M
63M
690M
214M
482M
28.19%
2,820M
-43M
931M
199M
747M
3,181M
50.69%
419M
2,762M
2,386M
189M
284M
1M
73M
-127M
58M
-185M
7.56%
2,805M
-63M
198M
197M
1M
2,249M
80.50%
371M
1,878M
1,992M
186M
270M
-106M
81M
-208M
-85M
-123M
-78.72%
2,363M
-78M
91M
197M
-106M
2,279M
147.72%
395M
1,884M
1,700M
183M
274M
163M
84M
471M
76M
386M
-200.78%
2,095M
-80M
374M
199M
175M
2,962M
96.94%
442M
2,520M
1,974M
182M
277M
524M
86M
465M
87M
376M
-295.83%
2,416M
-84M
774M
201M
573M
2,111M
272.97%
374M
1,737M
1,864M
184M
276M
-132M
83M
-224M
-47M
-172M
-76.63%
2,238M
-82M
69M
205M
-136M
1,246M
-43.59%
311M
935M
1,276M
156M
247M
-369M
98M
-750M
-169M
-578M
-55.57%
1,587M
-96M
-135M
209M
-344M
920M
-66.51%
287M
633M
1,070M
124M
223M
-463M
102M
-495M
-104M
-383M
-603.95%
1,357M
-100M
20M
387M
-367M
1,504M
-57.73%
375M
1,129M
1,107M
134M
224M
-113M
113M
-224M
-24M
-192M
-146.94%
1,482M
-110M
244M
220M
24M
566M
-82.05%
389M
177M
935M
152M
255M
-849M
95M
-953M
-213M
-736M
-502.19%
1,324M
-92M
-535M
232M
-767M
2,209M
-15.33%
629M
1,580M
1,934M
187M
308M
-1,294M
50M
-1,479M
-82M
-1,301M
1,163.11%
2,563M
-40M
-260M
229M
-489M
2,747M
7.35%
559M
2,188M
2,011M
225M
459M
160M
53M
120M
42M
76M
347.06%
2,570M
-39M
416M
226M
190M
3,558M
8.61%
569M
2,989M
2,367M
217M
440M
609M
40M
561M
154M
409M
-22.10%
2,936M
-23M
664M
228M
614M
3,153M
9.48%
522M
2,631M
2,358M
214M
435M
265M
39M
235M
48M
183M
18,200.00%
2,880M
-22M
518M
228M
290M
2,609M
4.03%
513M
2,096M
2,207M
191M
429M
-131M
41M
-141M
-41M
-103M
-24.82%
2,720M
-30M
148M
228M
-80M
2,559M
10.34%
476M
2,083M
1,905M
211M
417M
96M
41M
56M
31M
17M
-69.18%
2,381M
0M
458M
279M
179M
3,276M
10.46%
504M
2,772M
2,178M
202M
404M
672M
47M
612M
0M
525M
49.05%
2,682M
0M
823M
242M
581M
2,880M
11.37%
498M
2,382M
2,209M
196M
400M
111M
51M
-14M
0M
1M
-98.24%
2,707M
0M
340M
241M
99M
2,508M
14.59%
487M
2,021M
2,183M
199M
396M
-165M
51M
-169M
0M
-137M
59.08%
2,670M
0M
124M
239M
-115M
2,319M
10.82%
437M
1,882M
1,765M
198M
372M
113M
52M
76M
0M
55M
-30.58%
2,202M
0M
368M
237M
132M
2,966M
14.92%
459M
2,507M
2,023M
141M
350M
482M
44M
415M
0M
352M
26.10%
2,482M
0M
689M
227M
462M
2,586M
17.77%
439M
2,147M
2,031M
179M
343M
103M
43M
57M
0M
57M
79.12%
2,470M
0M
330M
217M
112M
2,189M
14.96%
422M
1,767M
1,817M
158M
322M
-73M
43M
-131M
0M
-86M
-29.33%
2,239M
0M
143M
208M
-65M
2,093M
23.21%
371M
1,722M
1,535M
174M
324M
147M
43M
115M
0M
79M
-733.73%
1,905M
0M
396M
198M
198M
2,581M
33.19%
417M
2,164M
1,749M
166M
301M
386M
43M
340M
0M
279M
-1.37%
2,166M
0M
613M
201M
412M
2,196M
32.07%
406M
1,789M
1,750M
193M
318M
26M
43M
-12M
0M
32M
-92.96%
2,156M
0M
245M
200M
45M
1,904M
38.63%
403M
1,501M
1,572M
148M
293M
-102M
44M
-171M
0M
-122M
-376.06%
1,975M
0M
100M
195M
-95M
1,699M
25.27%
338M
1,360M
1,306M
186M
251M
29M
36M
-6M
0M
-13M
-119.01%
1,644M
0M
231M
176M
55M
1,938M
13.15%
328M
1,610M
1,308M
130M
203M
345M
33M
342M
0M
283M
10.18%
1,636M
0M
451M
119M
333M
1,663M
11.24%
321M
1,342M
1,240M
141M
187M
90M
29M
558M
0M
450M
403.11%
1,561M
0M
116M
106M
89M
1,373M
14.41%
322M
1,051M
1,095M
116M
190M
-51M
28M
32M
0M
44M
-408.61%
1,417M
0M
73M
99M
-27M
1,356M
17.70%
284M
1,072M
949M
119M
181M
95M
28M
88M
0M
66M
-30.35%
1,233M
0M
240M
95M
145M
1,713M
22.16%
300M
1,413M
1,112M
105M
173M
297M
26M
290M
0M
257M
50.45%
1,412M
0M
405M
86M
319M
1,495M
24.03%
301M
1,194M
1,033M
103M
169M
129M
22M
107M
0M
89M
25.00%
1,334M
0M
244M
84M
160M
1,200M
18.57%
295M
906M
905M
99M
163M
-3M
22M
-19M
0M
-14M
-86.28%
1,200M
0M
86M
81M
6M
1,152M
18.17%
249M
903M
762M
100M
155M
139M
22M
120M
0M
95M
1,306.55%
1,010M
0M
226M
81M
146M
1,402M
16.92%
276M
1,126M
880M
92M
144M
239M
22M
212M
0M
171M
-0.36%
1,156M
0M
312M
71M
241M
1,205M
15.87%
263M
942M
842M
92M
141M
94M
22M
87M
0M
72M
-32.06%
1,104M
0M
185M
70M
115M
1,012M
23.99%
251M
762M
739M
92M
138M
-106M
22M
-119M
0M
-104M
3,076.65%
990M
0M
92M
61M
31M
975M
110.84%
225M
750M
637M
98M
134M
2M
22M
-16M
0M
7M
-90.42%
862M
0M
176M
58M
118M
1,199M
5.10%
244M
955M
728M
87M
126M
227M
22M
204M
0M
171M
-18.16%
972M
0M
255M
53M
235M
1,040M
1.60%
230M
810M
656M
87M
116M
154M
22M
135M
0M
105M
-25.04%
886M
0M
242M
47M
162M
816M
-0.69%
200M
616M
568M
79M
109M
49M
21M
27M
0M
-3M
-106.30%
768M
0M
92M
38M
54M
462M
-42.80%
175M
287M
434M
1,527M
51M
-145M
4M
-140M
0M
70M
-1.35%
609M
0M
-120M
21M
-141M
1,141M
15.49%
210M
931M
641M
108M
117M
289M
32M
271M
0M
210M
18.68%
851M
0M
345M
49M
296M
1,024M
22.74%
199M
825M
598M
87M
110M
227M
31M
196M
0M
140M
22.87%
797M
0M
276M
43M
233M
822M
14.52%
178M
644M
535M
83M
103M
108M
31M
74M
0M
52M
-12.38%
713M
0M
154M
41M
113M
808M
15.89%
176M
632M
477M
88M
95M
149M
33M
114M
0M
71M
-30.26%
654M
0M
201M
43M
158M
988M
15.89%
190M
798M
521M
76M
93M
277M
27M
239M
0M
177M
50.88%
711M
0M
287M
39M
279M
834M
8.34%
169M
665M
472M
79M
87M
194M
20M
176M
0M
114M
179.36%
640M
0M
234M
39M
195M
718M
12.93%
158M
560M
448M
71M
87M
112M
21M
92M
0M
59M
50.81%
606M
0M
148M
35M
113M
698M
12.36%
146M
552M
406M
82M
86M
141M
21M
117M
0M
102M
-103.70%
551M
0M
200M
52M
147M
852M
2.29%
169M
683M
446M
73M
79M
223M
21M
198M
0M
117M
23.40%
616M
0M
288M
50M
238M
770M
-3.18%
149M
621M
500M
67M
78M
115M
21M
76M
0M
41M
-57.43%
649M
0M
131M
48M
122M
636M
-7.58%
144M
492M
391M
68M
78M
93M
22M
67M
0M
39M
-23.24%
534M
0M
157M
52M
104M
621M
-6.69%
137M
484M
377M
308M
52M
-2,889M
72M
-2,918M
0M
-2,760M
-4,322.93%
514M
0M
158M
52M
106M
833M
9.71%
177M
656M
457M
389M
51M
200M
20M
164M
0M
95M
-4.79%
634M
0M
275M
51M
224M
795M
15.24%
169M
626M
456M
384M
53M
171M
13M
161M
0M
96M
-0.05%
625M
0M
226M
52M
175M
688M
24.94%
152M
536M
446M
376M
52M
90M
16M
79M
0M
51M
47.53%
598M
0M
147M
53M
94M
665M
25.22%
146M
519M
391M
321M
51M
128M
53M
114M
0M
65M
-2.66%
537M
0M
176M
53M
123M
760M
23.72%
151M
609M
429M
363M
47M
180M
14M
165M
0M
100M
68.87%
580M
0M
242M
48M
193M
690M
15.28%
144M
546M
393M
332M
42M
154M
10M
160M
0M
96M
0.68%
536M
0M
205M
47M
157M
551M
11.46%
121M
429M
362M
341M
42M
67M
11M
58M
0M
35M
49.03%
483M
0M
124M
51M
73M
531M
7.39%
122M
410M
310M
250M
36M
100M
17M
103M
0M
67M
166.07%
432M
0M
157M
60M
98M
614M
5.01%
133M
481M
392M
281M
36M
89M
5M
97M
0M
59M
-28.11%
525M
0M
190M
57M
133M
598M
7.83%
128M
470M
334M
270M
33M
136M
0M
153M
0M
95M
30.03%
462M
0M
185M
60M
126M
494M
1.82%
119M
375M
348M
310M
36M
26M
2M
32M
0M
23M
-51.41%
468M
0M
100M
73M
26M
495M
12.70%
110M
385M
299M
139M
112M
86M
1M
67M
0M
25M
-42.81%
409M
0M
370M
60M
310M
585M
16.05%
128M
457M
308M
273M
29M
149M
0M
151M
0M
82M
41.22%
436M
0M
362M
198M
165M
555M
13.97%
129M
426M
329M
101M
0M
96M
0M
120M
0M
73M
51.28%
459M
0M
131M
12M
119M
485M
17.37%
114M
371M
305M
93M
0M
66M
0M
77M
0M
48M
277.62%
419M
0M
97M
11M
86M
439M
-28.62%
119M
320M
250M
240M
0M
70M
0M
73M
0M
44M
37.25%
369M
0M
187M
72M
115M
504M
-24.07%
105M
399M
319M
62M
0M
80M
0M
95M
0M
58M
117.05%
424M
0M
154M
0M
75M
487M
-16.78%
115M
0M
0M
298M
0M
74M
0M
81M
0M
49M
68.31%
0M
0M
0M
0M
0M
413M
-13.21%
135M
0M
0M
262M
0M
17M
0M
21M
0M
13M
-46.24%
0M
0M
0M
0M
0M
615M
275.19%
300M
1,140M
0M
782M
0M
255M
3M
255M
0M
32M
44.47%
0M
0M
0M
0M
0M
664M
300.18%
345M
0M
0M
0M
0M
0M
0M
0M
0M
27M
16.71%
0M
0M
0M
0M
0M
585M
303.89%
305M
0M
0M
0M
0M
0M
0M
0M
0M
29M
51.03%
0M
0M
0M
0M
0M
476M
310.48%
250M
0M
0M
0M
0M
0M
0M
0M
0M
24M
255.96%
0M
0M
0M
0M
0M
164M
100.47%
48M
418M
0M
73M
9M
35M
0M
38M
0M
22M
326.08%
0M
0M
0M
0M
0M
166M
-
51M
0M
0M
70M
10M
37M
0M
38M
0M
23M
326.08%
0M
0M
0M
0M
0M
145M
-
43M
0M
0M
62M
9M
31M
0M
33M
0M
19M
326.08%
0M
0M
0M
0M
0M
116M
-
31M
0M
0M
53M
10M
19M
0M
11M
0M
7M
326.08%
0M
0M
0M
0M
0M
82M
-
36M
0M
0M
40M
8M
6M
0M
5M
0M
5M
326.08%
0M
0M
0M
0M
0M
79M
-
24M
0M
0M
43M
9M
0M
0M
0M
0M
0M
326.08%
0M
0M
0M
0M
0M
78M
-
20M
153M
0M
44M
10M
0M
0M
0M
0M
0M
326.08%
0M
0M
0M
0M
0M
57M
-
17M
0M
0M
43M
10M
0M
0M
0M
0M
0M
326.08%
0M
0M
0M
0M
0M
70M
-
57M
0M
0M
50M
6M
0M
0M
0M
0M
0M
326.08%
0M
0M
0M
0M
0M
32M
-
22M
0M
0M
58M
5M
0M
0M
0M
0M
0M
326.08%
0M
0M
0M
0M
0M