DaVita HealthCare Partners Inc Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
12,140M
4.57%
9,065M
3,075M
1,474M
1,474M
0M
1,601M
304M
1,177M
220M
692M
-9.98%
10,539M
-399M
2,346M
745M
1,601M
11,610M
-0.08%
8,210M
3,400M
2,088M
1,355M
0M
1,339M
357M
966M
198M
768M
-21.49%
10,297M
-357M
2,056M
733M
1,339M
11,619M
0.59%
7,972M
3,646M
1,876M
1,195M
0M
1,797M
285M
1,518M
307M
978M
26.47%
9,848M
-285M
2,484M
681M
1,797M
11,551M
1.42%
7,989M
3,562M
1,878M
1,248M
0M
1,695M
304M
1,318M
314M
774M
-4.60%
9,867M
-304M
2,358M
630M
1,695M
11,388M
-0.14%
7,914M
3,474M
1,718M
1,103M
0M
1,643M
444M
1,195M
280M
811M
2.65%
9,633M
-477M
2,413M
615M
1,643M
11,405M
4.86%
8,196M
3,209M
1,719M
1,135M
0M
1,526M
487M
1,048M
258M
790M
19.06%
9,915M
-487M
2,087M
591M
1,526M
10,877M
-26.24%
7,640M
3,237M
1,617M
1,064M
0M
1,813M
431M
1,400M
324M
664M
-24.58%
9,257M
-431M
2,406M
777M
1,629M
14,745M
6.99%
10,647M
4,098M
2,325M
1,593M
0M
1,895M
414M
1,489M
456M
880M
226.20%
12,971M
-414M
2,516M
0M
1,796M
13,782M
7.71%
9,825M
3,957M
2,594M
1,452M
0M
1,171M
408M
723M
296M
270M
-62.70%
12,419M
0M
1,980M
0M
1,342M
12,795M
8.76%
9,119M
3,676M
1,884M
1,262M
0M
1,815M
410M
1,310M
0M
723M
14.16%
11,003M
0M
2,311M
0M
1,720M
11,764M
43.70%
8,198M
3,566M
2,107M
1,176M
0M
1,550M
430M
1,125M
0M
633M
18.18%
10,305M
0M
2,027M
0M
1,499M
8,186M
20.53%
5,579M
2,607M
1,327M
895M
0M
1,297M
289M
1,001M
0M
536M
12.14%
6,906M
0M
1,634M
0M
1,290M
6,792M
5.34%
4,681M
2,111M
956M
691M
0M
1,131M
241M
893M
0M
478M
17.83%
5,637M
0M
1,422M
0M
1,155M
6,447M
5.54%
4,475M
1,973M
976M
579M
0M
997M
256M
744M
0M
406M
-4.02%
5,450M
0M
1,231M
0M
997M
6,109M
7.93%
4,249M
1,860M
920M
532M
0M
940M
186M
758M
0M
423M
12.97%
5,169M
0M
1,169M
0M
940M
5,660M
7.52%
3,920M
1,740M
918M
654M
0M
822M
200M
609M
0M
374M
-2.00%
4,838M
0M
1,026M
0M
809M
5,264M
7.86%
3,590M
1,674M
812M
628M
0M
862M
157M
628M
0M
382M
31.79%
4,402M
0M
978M
0M
784M
4,881M
64.12%
3,390M
1,490M
751M
580M
0M
739M
489M
476M
0M
290M
26.70%
4,141M
0M
1,138M
0M
965M
2,974M
29.38%
2,035M
939M
473M
334M
0M
465M
108M
331M
0M
229M
2.87%
2,509M
0M
580M
0M
460M
2,299M
12.32%
1,555M
744M
333M
233M
0M
410M
44M
362M
0M
222M
26.43%
1,888M
0M
493M
0M
406M
2,046M
10.34%
1,361M
686M
307M
195M
0M
379M
114M
288M
0M
176M
11.73%
1,668M
0M
477M
0M
402M
1,855M
12.35%
1,218M
637M
246M
181M
0M
391M
98M
316M
0M
157M
14.58%
1,463M
0M
450M
0M
385M
1,651M
11.06%
1,101M
550M
232M
127M
0M
318M
71M
241M
0M
137M
918.28%
1,333M
0M
419M
0M
313M
1,486M
2.83%
1,032M
454M
275M
163M
0M
179M
150M
45M
0M
13M
-109.16%
1,307M
0M
303M
0M
191M
1,445M
19.96%
993M
452M
376M
264M
0M
76M
399M
-182M
0M
-147M
3,324.56%
1,370M
0M
330M
0M
218M
1,205M
174.97%
773M
432M
212M
120M
0M
220M
256M
57M
0M
-4M
-111.62%
985M
0M
385M
0M
293M
438M
60.57%
293M
146M
66M
39M
0M
80M
15M
62M
0M
37M
131.25%
358M
0M
105M
0M
78M
273M
204.24%
184M
89M
40M
25M
0M
49M
14M
40M
0M
16M
75.82%
224M
0M
62M
0M
47M
90M
-9.39%
57M
32M
14M
0M
0M
19M
4M
11M
0M
9M
85.71%
71M
0M
22M
0M
18M
99M
-
66M
33M
16M
0M
0M
17M
0M
8M
0M
5M
85.71%
82M
0M
13M
0M
8M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
3,146M
7.85%
2,334M
812M
401M
401M
0M
411M
96M
289M
58M
151M
33.14%
2,735M
-96M
606M
195M
411M
3,121M
5.85%
2,067M
1,054M
565M
377M
0M
496M
98M
378M
69M
247M
49.75%
2,633M
-98M
665M
188M
476M
3,000M
2.52%
2,056M
945M
548M
364M
0M
405M
104M
295M
49M
179M
-20.51%
2,604M
-104M
590M
184M
407M
2,873M
1.96%
2,058M
815M
510M
332M
0M
312M
101M
215M
44M
171M
5.27%
2,568M
-101M
493M
178M
312M
2,917M
-0.92%
2,089M
828M
574M
380M
0M
256M
101M
147M
34M
113M
-39.64%
2,662M
-101M
443M
194M
256M
2,949M
0.35%
2,086M
863M
560M
365M
0M
312M
100M
207M
43M
165M
-36.60%
2,645M
-100M
501M
194M
312M
2,927M
0.35%
2,017M
910M
486M
315M
0M
433M
83M
349M
64M
225M
-23.49%
2,503M
-83M
603M
171M
433M
2,818M
-0.09%
2,019M
799M
468M
295M
0M
338M
74M
263M
57M
162M
-31.71%
2,486M
-74M
509M
173M
338M
2,944M
1.33%
2,060M
884M
497M
323M
0M
389M
72M
315M
66M
187M
7.88%
2,558M
-72M
562M
175M
387M
2,938M
0.49%
2,009M
930M
464M
293M
0M
475M
73M
394M
75M
260M
63.70%
2,472M
-73M
638M
170M
467M
2,917M
1.27%
1,965M
951M
468M
298M
0M
490M
73M
432M
81M
294M
45.74%
2,433M
-73M
675M
170M
506M
2,820M
-0.75%
1,938M
882M
447M
281M
0M
443M
67M
377M
85M
237M
-0.91%
2,385M
-67M
609M
166M
444M
2,905M
0.23%
2,057M
848M
466M
305M
0M
382M
60M
327M
73M
174M
-29.03%
2,523M
-60M
549M
161M
388M
2,924M
0.69%
1,972M
952M
520M
363M
0M
438M
74M
283M
66M
159M
10.75%
2,492M
-160M
600M
157M
443M
2,880M
1.31%
1,985M
895M
474M
316M
0M
410M
81M
338M
83M
202M
-26.30%
2,458M
-81M
593M
157M
436M
2,841M
3.58%
1,975M
866M
418M
264M
0M
465M
89M
369M
92M
240M
60.49%
2,394M
-92M
613M
155M
458M
2,899M
2.75%
2,001M
898M
437M
278M
0M
463M
92M
382M
82M
245M
-263.50%
2,438M
-92M
633M
158M
474M
2,904M
1.99%
1,991M
913M
455M
299M
0M
378M
89M
274M
65M
143M
-204.73%
2,446M
-110M
623M
156M
467M
2,843M
-1.53%
1,958M
885M
428M
275M
0M
462M
132M
324M
76M
274M
2.35%
2,385M
-144M
620M
152M
468M
2,743M
-3.73%
1,965M
778M
399M
251M
0M
341M
132M
216M
57M
149M
-16.45%
2,364M
-132M
537M
149M
388M
2,821M
1.45%
2,027M
794M
424M
269M
0M
388M
128M
259M
0M
-150M
-149.37%
2,451M
0M
514M
155M
359M
2,847M
-27.42%
2,064M
784M
483M
336M
0M
289M
126M
167M
0M
-137M
-36.22%
2,547M
0M
447M
146M
301M
2,887M
-25.55%
2,069M
818M
409M
264M
0M
438M
120M
320M
0M
267M
110.45%
2,478M
0M
568M
147M
421M
2,849M
-22.93%
2,036M
814M
403M
267M
0M
411M
114M
302M
0M
179M
-60.09%
2,439M
0M
558M
143M
415M
2,781M
-25.16%
1,942M
839M
404M
265M
0M
150M
109M
47M
0M
303M
92.36%
2,346M
0M
582M
184M
437M
3,923M
5.15%
2,926M
997M
601M
400M
0M
-193M
110M
-298M
0M
-214M
-137.54%
3,527M
0M
599M
203M
396M
3,877M
4.30%
2,860M
1,018M
582M
382M
0M
378M
108M
276M
0M
127M
137.91%
3,442M
0M
645M
200M
445M
3,697M
3.24%
2,723M
974M
584M
392M
0M
888M
104M
788M
0M
448M
359.49%
3,307M
0M
589M
190M
399M
3,716M
5.15%
2,696M
1,020M
603M
412M
0M
381M
104M
278M
0M
158M
-2,728.77%
3,299M
0M
614M
189M
426M
3,731M
5.81%
2,698M
1,033M
592M
407M
0M
819M
105M
716M
0M
571M
164.66%
3,290M
0M
628M
182M
447M
3,718M
8.24%
2,671M
1,047M
571M
387M
0M
329M
103M
229M
0M
53M
-68.69%
3,242M
0M
659M
180M
478M
3,581M
8.92%
2,582M
999M
558M
386M
0M
365M
103M
265M
0M
97M
-188.08%
3,141M
0M
614M
169M
445M
3,534M
6.18%
2,515M
1,018M
575M
409M
0M
245M
103M
146M
0M
-6M
-102.88%
3,090M
0M
619M
163M
456M
3,526M
8.42%
2,501M
1,025M
518M
353M
0M
509M
103M
408M
0M
216M
17.24%
3,019M
0M
674M
162M
512M
3,435M
8.26%
2,446M
989M
513M
352M
0M
481M
104M
331M
0M
170M
15.43%
2,959M
0M
594M
159M
435M
3,288M
8.06%
2,363M
925M
992M
342M
0M
-64M
97M
-162M
0M
-111M
-160.35%
3,355M
0M
89M
154M
-65M
3,328M
8.64%
2,366M
962M
514M
356M
0M
452M
98M
354M
0M
208M
-2.01%
2,880M
0M
606M
154M
452M
3,252M
8.41%
2,327M
925M
493M
323M
0M
438M
100M
336M
0M
184M
34.76%
2,820M
0M
585M
149M
437M
3,172M
10.48%
2,247M
926M
448M
299M
0M
484M
106M
282M
0M
148M
-41.94%
2,694M
0M
534M
146M
388M
3,043M
7.53%
2,180M
863M
429M
284M
0M
441M
106M
337M
0M
183M
507.64%
2,609M
0M
586M
143M
443M
3,063M
23.62%
2,128M
935M
460M
319M
0M
484M
108M
380M
0M
212M
36.22%
2,587M
0M
627M
139M
488M
3,000M
52.81%
2,095M
904M
536M
305M
0M
377M
108M
271M
0M
137M
-5.59%
2,632M
0M
512M
133M
379M
2,872M
48.81%
2,014M
857M
400M
268M
0M
522M
108M
413M
0M
254M
166.82%
2,414M
0M
594M
131M
464M
2,830M
51.59%
1,954M
876M
718M
291M
0M
167M
106M
62M
0M
30M
-78.47%
2,672M
0M
293M
126M
168M
2,478M
33.05%
1,703M
775M
395M
278M
0M
388M
98M
282M
0M
156M
5.21%
2,098M
0M
490M
110M
380M
1,963M
8.58%
1,341M
622M
281M
201M
0M
341M
70M
271M
0M
145M
6.91%
1,622M
0M
421M
81M
341M
1,930M
12.75%
1,312M
617M
292M
293M
0M
248M
61M
188M
0M
95M
-4.68%
1,604M
0M
404M
78M
326M
1,867M
16.23%
1,263M
603M
285M
207M
0M
321M
61M
260M
0M
140M
48.27%
1,549M
0M
394M
76M
318M
1,862M
12.91%
1,214M
648M
318M
193M
0M
330M
62M
269M
0M
148M
114.61%
1,532M
0M
403M
73M
330M
1,808M
9.46%
1,190M
618M
300M
183M
0M
319M
61M
259M
0M
135M
13.38%
1,489M
0M
387M
68M
319M
1,712M
7.85%
1,165M
546M
299M
164M
0M
247M
60M
188M
0M
100M
-7.27%
1,464M
0M
312M
64M
247M
1,606M
2.98%
1,116M
490M
254M
152M
0M
236M
59M
178M
0M
95M
-13.64%
1,370M
0M
298M
62M
236M
1,649M
5.18%
1,135M
514M
259M
158M
0M
255M
54M
132M
0M
69M
-37.10%
1,394M
0M
315M
60M
255M
1,652M
4.94%
1,146M
505M
249M
148M
0M
257M
39M
218M
0M
119M
7.62%
1,395M
0M
315M
58M
257M
1,587M
4.47%
1,111M
476M
234M
136M
0M
242M
44M
195M
0M
108M
-9.85%
1,345M
0M
301M
58M
242M
1,559M
7.72%
1,083M
477M
236M
137M
0M
243M
45M
199M
0M
109M
13.73%
1,319M
0M
298M
57M
240M
1,568M
7.34%
1,095M
473M
234M
137M
0M
239M
45M
195M
0M
110M
11.55%
1,329M
0M
296M
57M
239M
1,574M
8.76%
1,096M
478M
233M
135M
0M
245M
46M
200M
0M
111M
18.12%
1,329M
0M
302M
57M
245M
1,519M
7.94%
1,052M
467M
231M
132M
0M
236M
47M
190M
0M
120M
25.99%
1,283M
0M
294M
58M
236M
1,448M
7.65%
1,006M
442M
221M
127M
0M
221M
48M
173M
0M
96M
10.67%
1,227M
0M
278M
57M
221M
1,461M
7.83%
1,011M
450M
238M
170M
0M
212M
52M
158M
0M
98M
14.76%
1,249M
0M
266M
56M
210M
1,447M
9.77%
1,006M
441M
234M
166M
0M
208M
50M
156M
0M
94M
-0.58%
1,239M
0M
260M
55M
205M
1,407M
7.20%
973M
434M
228M
163M
0M
206M
49M
153M
0M
95M
-24.05%
1,202M
0M
255M
53M
203M
1,345M
5.21%
930M
415M
218M
155M
0M
197M
49M
143M
0M
87M
13.52%
1,148M
0M
245M
53M
192M
1,355M
6.46%
928M
427M
232M
170M
0M
195M
52M
138M
0M
86M
15.63%
1,160M
0M
241M
51M
190M
1,318M
6.58%
890M
428M
216M
155M
0M
212M
50M
156M
0M
94M
-0.42%
1,106M
0M
255M
49M
206M
1,313M
8.69%
891M
422M
161M
156M
0M
261M
8M
206M
0M
125M
97.71%
1,052M
0M
245M
47M
198M
1,278M
9.88%
882M
397M
203M
147M
0M
193M
62M
128M
0M
77M
33.26%
1,085M
0M
236M
46M
190M
1,273M
22.59%
873M
400M
212M
157M
0M
189M
341M
122M
0M
74M
15.56%
1,084M
0M
508M
45M
462M
1,237M
82.77%
857M
380M
163M
145M
0M
217M
22M
152M
0M
95M
71.79%
1,020M
0M
220M
44M
176M
1,208M
86.09%
843M
365M
193M
143M
0M
172M
64M
106M
0M
63M
19.44%
1,036M
0M
210M
42M
169M
1,163M
90.70%
818M
345M
183M
134M
0M
162M
63M
95M
0M
57M
2.01%
1,001M
0M
200M
42M
158M
1,038M
68.52%
732M
306M
169M
125M
0M
137M
48M
66M
0M
64M
13.33%
901M
0M
177M
43M
135M
677M
13.65%
458M
219M
106M
73M
0M
112M
24M
88M
0M
55M
-8.56%
564M
0M
138M
26M
112M
649M
17.66%
435M
214M
103M
71M
0M
110M
25M
85M
0M
53M
1.03%
539M
0M
136M
26M
110M
610M
13.92%
410M
200M
94M
65M
0M
106M
11M
92M
0M
56M
6.56%
504M
0M
128M
25M
103M
616M
5.58%
420M
196M
91M
64M
0M
105M
14M
90M
0M
57M
-9.87%
511M
0M
127M
23M
104M
596M
16.02%
397M
199M
87M
61M
0M
112M
12M
99M
0M
60M
58.66%
484M
0M
133M
22M
111M
552M
12.60%
375M
176M
80M
56M
0M
96M
10M
86M
0M
52M
36.04%
455M
0M
117M
21M
96M
535M
16.45%
363M
172M
75M
52M
0M
97M
9M
87M
0M
53M
45.18%
439M
0M
116M
20M
95M
583M
15.97%
360M
223M
102M
50M
0M
121M
30M
100M
0M
63M
6.78%
462M
0M
150M
20M
130M
513M
6.67%
348M
165M
70M
49M
0M
95M
48M
63M
0M
38M
-29.74%
418M
0M
131M
19M
111M
490M
10.66%
336M
154M
71M
51M
0M
83M
18M
64M
0M
39M
360.22%
407M
0M
100M
18M
82M
460M
7.52%
317M
143M
64M
45M
0M
79M
18M
61M
0M
36M
1.21%
380M
0M
96M
17M
79M
503M
17.09%
317M
186M
66M
47M
0M
120M
22M
99M
0M
59M
80.63%
383M
0M
138M
17M
121M
481M
10.81%
308M
173M
61M
45M
0M
111M
20M
91M
0M
54M
22.34%
370M
0M
126M
16M
110M
443M
10.49%
301M
142M
61M
48M
0M
81M
40M
64M
0M
8M
-71.67%
362M
0M
91M
16M
75M
428M
10.73%
292M
136M
-653M
36M
0M
789M
732M
62M
0M
36M
16.31%
362M
0M
810M
16M
794M
430M
15.27%
291M
139M
64M
37M
0M
75M
17M
57M
0M
33M
112.34%
354M
0M
101M
26M
75M
434M
19.78%
277M
157M
60M
34M
0M
97M
17M
78M
0M
44M
358.36%
337M
0M
121M
26M
95M
401M
5.74%
272M
129M
59M
32M
0M
70M
18M
51M
0M
30M
-292.41%
330M
0M
96M
27M
69M
386M
3.79%
261M
125M
50M
24M
0M
75M
19M
55M
0M
31M
704.11%
311M
0M
100M
26M
74M
373M
-0.05%
256M
116M
65M
37M
0M
52M
22M
28M
0M
15M
-110.36%
321M
0M
77M
27M
50M
363M
-1.22%
249M
114M
64M
37M
0M
50M
28M
24M
0M
10M
408.42%
313M
0M
75M
27M
48M
379M
7.34%
268M
111M
74M
44M
0M
37M
68M
-15M
0M
-15M
-26.88%
342M
0M
83M
30M
54M
372M
5.65%
259M
113M
72M
45M
0M
40M
31M
8M
0M
4M
-86.21%
332M
0M
67M
28M
39M
373M
9.95%
259M
114M
143M
115M
0M
-29M
281M
-188M
0M
-148M
-863.18%
402M
0M
121M
27M
93M
367M
15.19%
251M
116M
80M
50M
0M
37M
36M
4M
0M
2M
-93.47%
330M
0M
70M
30M
40M
353M
22.44%
249M
105M
94M
66M
0M
11M
58M
-31M
0M
-21M
-316.49%
342M
0M
55M
27M
28M
352M
36.14%
222M
130M
60M
33M
0M
70M
22M
46M
0M
28M
-144.71%
282M
0M
96M
27M
69M
339M
159.53%
223M
116M
76M
46M
0M
40M
8M
32M
0M
19M
86.54%
299M
0M
54M
30M
25M
319M
180.21%
201M
118M
49M
26M
0M
69M
20M
48M
0M
29M
193.94%
250M
0M
91M
23M
68M
288M
175.10%
183M
105M
45M
24M
0M
60M
36M
33M
0M
10M
8.99%
229M
0M
80M
21M
59M
259M
190.67%
165M
93M
43M
24M
0M
51M
208M
-56M
0M
-62M
-900.00%
208M
0M
161M
19M
142M
131M
54.31%
87M
44M
20M
11M
0M
24M
6M
17M
0M
10M
44.44%
107M
0M
32M
8M
23M
114M
55.12%
76M
38M
17M
10M
0M
21M
4M
17M
0M
10M
-925.00%
93M
0M
28M
7M
20M
105M
62.23%
70M
34M
16M
9M
0M
19M
3M
15M
0M
9M
56.14%
86M
0M
25M
6M
18M
89M
77.29%
60M
29M
13M
8M
0M
16M
2M
13M
0M
8M
81.40%
73M
0M
21M
5M
16M
85M
114.97%
58M
27M
12M
7M
0M
14M
2M
12M
0M
7M
157.14%
70M
0M
20M
5M
15M
73M
105.32%
50M
24M
11M
7M
0M
13M
10M
11M
0M
-1M
-150.00%
60M
0M
17M
4M
13M
65M
160.48%
43M
21M
10M
6M
0M
12M
1M
10M
0M
6M
338.46%
53M
0M
14M
4M
11M
50M
102.42%
33M
17M
7M
0M
0M
10M
2M
7M
0M
4M
258.33%
41M
0M
12M
3M
9M
39M
59.51%
25M
14M
6M
0M
0M
8M
3M
5M
0M
3M
133.33%
31M
0M
10M
2M
8M
36M
44.53%
23M
13M
6M
0M
0M
8M
3M
4M
0M
2M
100.00%
28M
0M
9M
2M
8M
25M
-
0M
25M
-82M
0M
0M
-57M
0M
0M
0M
1M
100.00%
82M
0M
-57M
0M
0M
25M
-
0M
25M
0M
0M
0M
25M
0M
0M
0M
1M
100.00%
0M
0M
25M
0M
0M
25M
-
0M
25M
0M
0M
0M
25M
0M
0M
0M
1M
100.00%
0M
0M
25M
0M
0M
25M
-
0M
25M
0M
0M
0M
25M
0M
0M
0M
1M
100.00%
0M
0M
25M
0M
0M