Bruker Corporation Compte de résultat
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
2,965M
17.14%
1,448M
1,517M
1,035M
730M
295M
482M
16M
544M
104M
427M
44.03%
2,482M
-6M
597M
102M
482M
2,531M
4.67%
1,225M
1,306M
843M
611M
236M
433M
16M
414M
116M
297M
7.04%
2,068M
-19M
550M
88M
433M
2,418M
21.66%
1,208M
1,210M
782M
565M
221M
413M
14M
394M
113M
277M
75.60%
1,990M
-20M
517M
89M
413M
1,988M
-4.11%
1,048M
940M
667M
478M
198M
248M
14M
226M
64M
158M
-19.98%
1,714M
-23M
354M
80M
248M
2,073M
9.34%
1,077M
995M
688M
500M
188M
301M
16M
280M
82M
197M
9.74%
1,765M
-15M
383M
76M
301M
1,896M
7.34%
996M
900M
618M
445M
173M
262M
13M
245M
64M
180M
128.63%
1,614M
-11M
347M
65M
282M
1,766M
9.59%
953M
813M
579M
416M
163M
215M
15M
198M
118M
79M
-48.83%
1,532M
-15M
298M
64M
234M
1,611M
-0.77%
869M
743M
540M
391M
149M
177M
13M
178M
23M
154M
51.18%
1,408M
-13M
257M
0M
203M
1,624M
-10.23%
915M
709M
538M
392M
146M
146M
13M
128M
23M
102M
79.19%
1,453M
0M
229M
0M
175M
1,809M
-1.66%
1,046M
763M
625M
451M
174M
105M
13M
101M
42M
57M
-29.21%
1,671M
0M
209M
0M
150M
1,839M
2.68%
1,034M
805M
628M
438M
191M
148M
13M
125M
0M
80M
3.35%
1,663M
0M
238M
0M
177M
1,791M
8.46%
960M
831M
638M
442M
195M
156M
14M
138M
0M
78M
-16.03%
1,598M
0M
218M
0M
158M
1,652M
26.58%
899M
753M
597M
407M
177M
156M
7M
146M
0M
92M
-3.25%
1,496M
0M
159M
0M
156M
1,305M
17.08%
699M
606M
450M
303M
141M
156M
6M
150M
0M
95M
17.49%
1,149M
0M
162M
0M
156M
1,115M
0.67%
596M
519M
255M
70M
126M
137M
8M
129M
0M
81M
25.12%
851M
0M
398M
0M
368M
1,107M
102.18%
602M
505M
388M
255M
134M
108M
41M
93M
0M
65M
105.84%
990M
0M
163M
0M
133M
548M
25.64%
294M
253M
199M
140M
58M
50M
12M
49M
0M
32M
70.60%
493M
0M
73M
0M
60M
436M
46.46%
237M
199M
163M
113M
50M
31M
4M
34M
0M
18M
406.88%
399M
0M
52M
0M
38M
298M
4.62%
172M
126M
115M
74M
41M
11M
1M
12M
0M
4M
-146.56%
287M
0M
19M
0M
11M
284M
9.11%
166M
118M
120M
76M
43M
-1M
4M
-5M
0M
-8M
-55.39%
286M
0M
9M
0M
-1M
261M
124.01%
145M
116M
126M
78M
38M
-10M
6M
-8M
0M
-18M
183.13%
270M
0M
15M
0M
-1M
116M
25.54%
56M
60M
55M
34M
21M
6M
20M
-4M
0M
-6M
-270.47%
111M
0M
24M
0M
16M
93M
21.00%
44M
49M
46M
28M
18M
3M
3M
6M
0M
4M
61.64%
89M
0M
9M
0M
3M
77M
18.41%
36M
41M
40M
20M
20M
1M
2M
2M
0M
2M
80.07%
76M
0M
5M
0M
1M
65M
-
28M
37M
33M
15M
15M
3M
1M
2M
0M
1M
80.07%
62M
0M
7M
0M
4M
42M
-
0M
42M
42M
0M
0M
0M
0M
0M
0M
0M
80.07%
42M
0M
0M
0M
0M
Concept
Revenus Totaux
YoY
Coût des biens vendus (COGS)
Bénéfice brut
Dépenses d'exploitation
Ventes, Générales et Administratives
Recherche et Développement
Résultat d'exploitation
Charges d'intérêts
Revenu avant impôts
Provision pour impôts
Résultat net
YoY
Dépenses totales
Revenu net d'intérêts
EBITDA
Amortissement réconcilié
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
855M
20.62%
426M
428M
321M
518M
83M
108M
7M
241M
37M
206M
110.99%
747M
-2M
145M
37M
108M
743M
16.26%
360M
383M
249M
178M
71M
125M
5M
119M
31M
88M
0.00%
609M
-5M
161M
27M
134M
682M
15.89%
341M
341M
249M
178M
71M
86M
9M
78M
20M
57M
15.35%
590M
-9M
118M
26M
92M
685M
15.18%
326M
360M
232M
163M
69M
123M
16M
107M
30M
77M
24.19%
557M
-16M
153M
25M
123M
708M
3.64%
343M
366M
228M
168M
64M
131M
3M
121M
23M
97M
28.67%
571M
-10M
161M
24M
131M
639M
4.93%
304M
335M
201M
145M
56M
131M
2M
129M
41M
88M
1.15%
505M
-2M
155M
21M
131M
588M
3.08%
290M
298M
212M
152M
60M
74M
4M
70M
20M
50M
-14.06%
502M
-4M
108M
22M
74M
595M
7.27%
289M
306M
202M
146M
57M
97M
3M
94M
32M
62M
8.64%
491M
-3M
126M
22M
97M
684M
8.92%
342M
342M
211M
157M
58M
125M
0M
120M
44M
76M
9.87%
553M
-6M
153M
23M
130M
609M
19.07%
300M
309M
193M
141M
52M
113M
4M
109M
21M
87M
60.41%
494M
-4M
138M
22M
115M
571M
34.43%
290M
281M
191M
135M
56M
86M
6M
80M
21M
58M
139.00%
481M
-6M
112M
22M
90M
555M
30.83%
276M
279M
187M
132M
55M
89M
4M
85M
28M
57M
440.00%
463M
-4M
114M
22M
92M
628M
4.60%
315M
313M
188M
133M
57M
113M
6M
106M
34M
69M
0.44%
502M
-7M
147M
22M
126M
511M
-1.86%
263M
248M
163M
115M
48M
81M
4M
75M
20M
54M
-11.42%
426M
-4M
106M
21M
85M
425M
-13.38%
238M
186M
147M
104M
44M
38M
3M
31M
7M
24M
-33.97%
385M
-3M
59M
19M
40M
424M
-8.11%
232M
192M
170M
126M
49M
16M
2M
14M
3M
11M
-65.91%
401M
-2M
42M
19M
23M
600M
8.36%
304M
296M
177M
130M
47M
118M
5M
111M
42M
69M
-12.16%
481M
-3M
138M
18M
119M
521M
11.68%
267M
254M
171M
126M
46M
88M
5M
83M
22M
61M
41.24%
439M
-5M
101M
19M
83M
490M
10.48%
260M
230M
173M
125M
49M
54M
4M
48M
11M
37M
16.99%
433M
-4M
77M
19M
57M
461M
6.88%
247M
215M
167M
120M
46M
42M
3M
38M
8M
31M
14.07%
413M
-3M
67M
19M
48M
554M
4.35%
281M
273M
162M
117M
45M
106M
4M
100M
22M
78M
-2,397.06%
443M
0M
127M
17M
111M
467M
7.12%
244M
223M
148M
107M
42M
69M
2M
65M
21M
43M
17.30%
392M
0M
90M
16M
74M
444M
6.94%
239M
205M
154M
111M
44M
49M
3M
43M
12M
31M
33.33%
393M
0M
68M
17M
51M
432M
12.16%
232M
199M
154M
110M
43M
38M
3M
36M
8M
27M
25.00%
386M
0M
62M
16M
46M
531M
12.80%
275M
255M
156M
112M
44M
94M
4M
89M
0M
-3M
-104.93%
431M
0M
115M
16M
100M
436M
10.59%
238M
198M
144M
103M
41M
50M
4M
47M
0M
37M
-20.43%
381M
0M
71M
17M
54M
415M
11.62%
232M
183M
144M
103M
41M
34M
4M
30M
0M
23M
61.38%
375M
0M
56M
16M
40M
385M
2.53%
209M
176M
136M
98M
38M
38M
4M
32M
0M
22M
-8.47%
344M
0M
56M
15M
41M
470M
-1.65%
250M
220M
138M
100M
38M
77M
4M
88M
0M
69M
12.38%
388M
0M
96M
14M
82M
394M
-0.56%
209M
185M
135M
97M
38M
46M
3M
43M
0M
47M
294.07%
343M
0M
64M
14M
51M
372M
-6.14%
202M
170M
138M
101M
37M
20M
3M
18M
0M
15M
-33.79%
339M
0M
46M
14M
32M
375M
6.20%
209M
167M
129M
93M
36M
34M
3M
28M
0M
24M
263.08%
337M
0M
51M
13M
38M
478M
-5.87%
267M
212M
140M
103M
37M
71M
4M
67M
0M
61M
135.25%
406M
0M
85M
13M
72M
396M
-5.65%
229M
168M
130M
96M
34M
28M
3M
24M
0M
12M
114.55%
359M
0M
50M
13M
37M
396M
-13.42%
227M
169M
136M
99M
38M
32M
3M
25M
0M
22M
33.54%
363M
0M
47M
13M
33M
354M
-16.57%
193M
160M
132M
95M
37M
15M
3M
12M
0M
7M
-25.29%
325M
0M
42M
14M
28M
508M
-7.99%
292M
216M
160M
119M
42M
45M
4M
44M
0M
26M
-25.85%
452M
0M
72M
12M
60M
420M
-4.37%
253M
167M
150M
108M
42M
5M
3M
9M
0M
6M
-66.87%
403M
0M
35M
18M
17M
457M
0.55%
257M
201M
160M
115M
45M
35M
3M
33M
0M
16M
-28.38%
416M
0M
56M
15M
41M
424M
7.70%
244M
180M
156M
110M
46M
21M
3M
16M
0M
9M
61.11%
400M
0M
39M
15M
24M
552M
6.73%
316M
236M
167M
118M
49M
61M
4M
54M
0M
35M
175.00%
484M
0M
84M
16M
69M
439M
-1.97%
246M
193M
151M
106M
46M
32M
3M
27M
0M
17M
-58.19%
397M
0M
57M
15M
42M
455M
8.13%
253M
202M
154M
107M
47M
44M
3M
36M
0M
23M
131.31%
407M
0M
63M
15M
48M
393M
-3.01%
219M
175M
156M
107M
49M
12M
3M
8M
0M
5M
-64.24%
375M
0M
34M
15M
18M
517M
8.88%
275M
242M
175M
125M
50M
39M
4M
35M
0M
13M
-67.26%
450M
0M
91M
0M
75M
448M
7.03%
237M
211M
150M
103M
45M
60M
3M
58M
0M
40M
100.51%
388M
0M
60M
0M
46M
421M
4.86%
233M
188M
166M
111M
52M
22M
4M
19M
0M
10M
-55.20%
399M
0M
22M
0M
7M
406M
13.61%
215M
190M
156M
104M
48M
34M
4M
27M
0M
15M
33.63%
371M
0M
34M
0M
21M
475M
14.18%
257M
218M
154M
119M
45M
54M
3M
52M
0M
39M
33.45%
412M
0M
77M
0M
64M
418M
34.88%
229M
189M
152M
101M
44M
38M
2M
39M
0M
20M
-27.74%
381M
0M
38M
0M
38M
401M
33.33%
218M
184M
145M
98M
44M
39M
2M
33M
0M
22M
-2.21%
363M
0M
39M
0M
39M
357M
28.56%
192M
165M
139M
89M
45M
26M
2M
21M
0M
11M
-29.81%
331M
0M
30M
12M
26M
416M
13.56%
219M
197M
149M
101M
45M
52M
2M
52M
0M
29M
-32.64%
368M
0M
61M
12M
49M
310M
17.01%
163M
147M
108M
72M
33M
39M
1M
38M
0M
27M
67.07%
271M
0M
41M
9M
40M
301M
19.17%
165M
136M
98M
64M
31M
38M
1M
34M
0M
23M
77.95%
263M
0M
43M
7M
42M
278M
20.48%
151M
126M
99M
17M
33M
27M
2M
27M
0M
16M
87.21%
250M
0M
28M
8M
21M
366M
16.27%
181M
186M
109M
19M
35M
76M
1M
73M
0M
44M
66.93%
289M
0M
85M
9M
76M
265M
9.52%
146M
119M
62M
18M
32M
26M
2M
24M
0M
16M
-8.07%
208M
0M
91M
7M
84M
253M
-18.96%
141M
111M
92M
17M
31M
20M
2M
17M
0M
13M
-41.44%
233M
0M
21M
7M
14M
231M
-3.33%
128M
103M
88M
17M
29M
14M
2M
14M
0M
9M
-1,355.47%
216M
0M
22M
7M
15M
315M
71.51%
162M
153M
102M
69M
33M
49M
20M
42M
0M
26M
85.88%
264M
0M
69M
8M
62M
242M
83.88%
132M
110M
95M
62M
33M
15M
1M
16M
0M
18M
105.91%
227M
0M
15M
0M
16M
312M
156.05%
183M
129M
100M
63M
37M
28M
3M
32M
0M
22M
336.78%
283M
0M
26M
0M
28M
238M
115.77%
125M
113M
91M
60M
31M
16M
12M
4M
0M
-1M
-117.65%
217M
0M
40M
0M
16M
184M
35.48%
98M
86M
57M
41M
16M
24M
1M
23M
0M
14M
44.41%
155M
0M
33M
0M
24M
132M
25.53%
70M
62M
50M
36M
15M
11M
1M
11M
0M
9M
191.13%
120M
0M
12M
0M
11M
122M
56.32%
69M
53M
46M
32M
14M
7M
0M
7M
0M
5M
934.38%
115M
0M
7M
0M
7M
111M
48.51%
58M
53M
45M
31M
14M
8M
1M
7M
0M
4M
400.13%
103M
0M
8M
0M
8M
136M
68.37%
72M
63M
47M
34M
13M
16M
0M
16M
0M
10M
420.26%
120M
0M
15M
0M
16M
105M
48.25%
59M
46M
38M
26M
12M
7M
0M
6M
0M
3M
175.81%
97M
0M
9M
0M
7M
78M
9.07%
44M
34M
32M
21M
11M
1M
0M
2M
0M
0M
69.01%
75M
0M
4M
0M
1M
74M
-0.67%
41M
33M
30M
20M
10M
2M
1M
2M
0M
1M
86.09%
71M
0M
4M
0M
2M
81M
-5.94%
47M
33M
29M
20M
9M
4M
0M
5M
0M
2M
-227.20%
76M
0M
4M
0M
5M
71M
6.41%
40M
30M
27M
18M
10M
3M
1M
4M
0M
1M
-139.71%
68M
0M
3M
0M
4M
71M
11.26%
41M
31M
30M
19M
11M
1M
1M
1M
0M
0M
-106.07%
70M
0M
1M
0M
1M
75M
9.91%
44M
31M
29M
18M
11M
3M
0M
2M
0M
0M
-59.63%
72M
0M
3M
0M
3M
86M
16.26%
56M
30M
28M
17M
11M
2M
1M
1M
0M
-1M
-573.23%
84M
0M
2M
0M
2M
66M
5.42%
35M
32M
31M
20M
11M
0M
2M
-2M
0M
-3M
-81.48%
66M
0M
0M
0M
0M
64M
86.34%
38M
26M
31M
20M
11M
-5M
1M
-6M
0M
-5M
1,909.01%
69M
0M
-5M
0M
-6M
68M
99.84%
36M
32M
31M
20M
10M
2M
0M
2M
0M
1M
-195.65%
66M
0M
2M
0M
2M
74M
123.60%
42M
32M
32M
22M
10M
0M
1M
2M
0M
0M
-106.71%
74M
0M
0M
0M
0M
63M
112.36%
35M
28M
34M
19M
10M
-6M
0M
-6M
0M
-15M
-976.81%
69M
0M
-1M
0M
-6M
34M
23.18%
18M
16M
15M
10M
7M
0M
0M
0M
0M
0M
-94.44%
33M
0M
0M
0M
0M
34M
32.28%
17M
17M
16M
10M
6M
0M
0M
-1M
0M
-1M
-214.77%
33M
0M
3M
0M
0M
33M
33.46%
16M
17M
16M
10M
6M
1M
6M
-4M
0M
-5M
-594.86%
32M
0M
7M
0M
1M
30M
24.82%
14M
16M
13M
8M
5M
3M
0M
3M
0M
2M
80.86%
27M
0M
2M
0M
3M
28M
25.27%
14M
14M
12M
8M
5M
0M
5M
-4M
0M
-4M
-603.24%
26M
0M
3M
0M
0M
26M
17.69%
12M
14M
12M
8M
5M
1M
0M
2M
0M
1M
-0.42%
24M
0M
1M
0M
2M
25M
13.28%
11M
13M
12M
8M
4M
1M
0M
2M
0M
1M
-24.07%
24M
0M
1M
0M
1M
24M
4.84%
11M
13M
12M
7M
5M
1M
1M
1M
0M
1M
46.13%
23M
0M
1M
0M
1M
22M
27.32%
10M
12M
11M
7M
5M
1M
1M
1M
0M
1M
291.08%
22M
0M
1M
0M
1M
22M
50.07%
10M
11M
11M
1M
5M
1M
1M
2M
0M
1M
442.34%
21M
0M
1M
0M
1M
22M
-
10M
12M
13M
13M
5M
-1M
2M
1M
0M
1M
442.34%
23M
0M
-1M
0M
-1M
23M
-
12M
11M
11M
5M
6M
1M
1M
1M
0M
1M
442.34%
22M
0M
0M
0M
1M
18M
-
8M
10M
9M
4M
5M
0M
0M
0M
0M
0M
442.34%
17M
0M
1M
0M
0M
15M
-
6M
9M
8M
4M
4M
1M
1M
0M
0M
0M
442.34%
14M
0M
2M
1M
1M