GE Aerospace Flux de Trésorerie
Concept
Flux de Trésorerie Opérationnel
Résultat Net
Amortissement et Dépréciation
Rémunération basée sur les actions
Autres éléments non monétaires
Variation du fonds de roulement
Flux de Trésorerie d'Investissement
Dépenses en immobilisations
Flux de Trésorerie de Financement
Dividendes Versés
Taux de Distribution
Emission / Rachat d'Actions
Dette Émise / Remboursée
Autres Activités d'Investissement
Position de Trésorerie Finale
Variations de la Trésorerie
Position de Trésorerie Initiale
Flux de Trésorerie Libre
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1996
1995
1994
5,179M
9,029M
2,079M
-9,130M
401M
1,638M
2,971M
1,595M
-8,613M
589M
6.56 %
-7,028M
0M
408M
18,360M
-732M
19,092M
3,584M
5,916M
-795M
2,902M
322M
2,220M
1,592M
4,717M
1,174M
-5,585M
639M
-79.45 %
-1,048M
65M
7,304M
16,464M
-395M
16,859M
4,742M
3,332M
-6,591M
3,009M
6,510M
1,592M
-902M
-1,290M
1,361M
-45,177M
575M
-8.67 %
-107M
-36,867M
-8,081M
16,123M
-21,485M
37,608M
1,971M
3,597M
5,546M
6,018M
5,047M
-13,166M
626M
397M
3,403M
-19,852M
648M
11.66 %
-28M
-4,168M
10,672M
37,608M
531M
37,077M
194M
8,772M
-4,912M
5,595M
539M
6,372M
452M
1,117M
6,095M
-16,133M
649M
-13.11 %
29M
280M
1,083M
36,439M
891M
35,548M
2,677M
4,246M
-22,443M
8,224M
23,015M
-5,406M
273M
1,796M
8,056M
-31,033M
4,474M
-19.94 %
-17M
-4,436M
-5,393M
35,020M
-9,704M
44,724M
-3,810M
10,426M
-5,786M
5,139M
-968M
13,601M
3,285M
805M
7,920M
-19,146M
8,650M
-149.44 %
-2,550M
1,794M
15,126M
43,299M
-6,259M
49,558M
2,506M
-244M
8,831M
4,997M
-6,343M
-11,702M
3,159M
200M
7,199M
-89,131M
8,806M
99.74 %
-21,429M
-1,135M
-21,557M
48,129M
-42,750M
90,879M
-7,443M
19,891M
-6,126M
4,847M
8,034M
14,656M
-1,903M
1,043M
7,309M
-76,054M
9,295M
-151.74 %
-1,099M
-24,459M
-1,607M
70,483M
-20,534M
91,017M
12,582M
27,710M
15,233M
9,283M
4,188M
3,187M
-2,995M
-4,267M
13,727M
-16,958M
8,851M
58.06 %
-1,218M
-6,112M
43,649M
90,884M
2,097M
88,787M
13,983M
28,579M
13,057M
9,762M
4,360M
4,295M
400M
0M
13,458M
-45,573M
7,821M
59.9 %
0M
-14,230M
23,709M
88,555M
11,096M
77,459M
15,121M
31,331M
13,641M
9,346M
3,970M
8,937M
-3,392M
0M
15,126M
-51,074M
7,189M
52.66 %
0M
-106,173M
60,057M
77,356M
-7,266M
84,622M
16,205M
33,359M
14,151M
9,185M
4,841M
7,178M
-1,793M
0M
12,650M
-46,863M
6,458M
45.59 %
-3,300M
0M
-6,445M
84,501M
5,416M
79,085M
20,709M
36,123M
13,158M
10,013M
7,522M
4,540M
-156M
0M
9,800M
-61,586M
4,790M
36.41 %
-1,263M
-1,228M
-6,280M
79,084M
6,640M
72,444M
26,323M
24,593M
11,434M
10,636M
-131M
-216M
5,575M
0M
8,634M
-43,513M
8,986M
78.54 %
57,218M
0M
-7,190M
72,444M
24,077M
48,367M
15,959M
48,601M
18,089M
11,492M
8,278M
11,020M
1,006M
0M
16,010M
24,636M
12,408M
68.6 %
-1,249M
0M
117,986M
48,367M
32,336M
16,031M
32,591M
45,967M
22,468M
10,278M
7,528M
657M
4,413M
0M
17,870M
28,212M
11,492M
51.17 %
-12,319M
0M
52,023M
16,031M
1,755M
14,276M
28,097M
30,646M
20,666M
9,158M
1,466M
530M
-3,124M
0M
16,650M
23,230M
10,420M
50.41 %
0M
0M
33,650M
14,275M
2,474M
11,801M
13,996M
37,641M
18,275M
8,538M
7,695M
2,410M
1,844M
0M
14,441M
-6,119M
9,352M
51.16 %
0M
0M
3,233M
11,801M
-3,527M
15,328M
23,200M
36,484M
16,593M
8,385M
3,888M
770M
8,550M
0M
13,118M
4,594M
8,278M
49.88 %
0M
0M
12,872M
15,328M
2,664M
12,664M
23,366M
30,289M
15,589M
6,956M
3,752M
1,244M
1,621M
0M
9,767M
-3,632M
7,643M
49.03 %
0M
0M
4,011M
12,664M
3,754M
8,910M
20,522M
29,488M
15,133M
5,998M
3,087M
-1,267M
4,123M
0M
13,351M
32,938M
7,157M
47.31 %
0M
0M
40,095M
8,910M
477M
8,433M
16,137M
32,195M
14,128M
7,089M
2,481M
-5,511M
12,582M
0M
15,520M
8,806M
6,358M
45.02 %
0M
0M
15,164M
9,082M
887M
8,195M
16,675M
22,690M
12,735M
7,736M
2,045M
-1,806M
827M
0M
13,967M
14,650M
5,401M
42.45 %
0M
0M
20,051M
8,195M
-359M
8,554M
8,723M
24,593M
10,717M
6,691M
1,671M
-1,801M
5,813M
0M
27,156M
21,823M
4,587M
42.77 %
-1,002M
0M
27,412M
8,554M
4,237M
4,317M
-2,563M
19,360M
9,296M
5,860M
0M
-2,984M
6,045M
0M
8,982M
19,229M
3,913M
42.07 %
-2,819M
0M
25,961M
4,317M
-1,544M
5,861M
10,378M
14,240M
8,203M
4,082M
0M
-1,483M
3,154M
0M
8,388M
5,705M
3,411M
41.59 %
-2,815M
0M
11,931M
5,861M
1,670M
4,191M
5,852M
17,851M
7,280M
3,785M
0M
2,434M
3,207M
0M
7,760M
3,729M
3,050M
41.84 %
-2,323M
0M
9,102M
6,552M
3,729M
2,823M
10,091M
14,946M
6,573M
3,594M
0M
458M
3,274M
0M
6,447M
10,503M
2,770M
42.12 %
-2,523M
0M
15,796M
2,823M
232M
2,591M
8,499M
13,392M
4,726M
3,207M
2,824M
-2,399M
3,806M
0M
7,492M
2,554M
2,462M
52.03 %
-1,124M
0M
12,726M
2,591M
-465M
3,056M
5,900M
Concept
Flux de Trésorerie Opérationnel
Résultat Net
Amortissement et Dépréciation
Rémunération basée sur les actions
Autres éléments non monétaires
Variation du fonds de roulement
Flux de Trésorerie d'Investissement
Dépenses en immobilisations
Flux de Trésorerie de Financement
Dividendes Versés
Taux de Distribution
Emission / Rachat d'Actions
Dette Émise / Remboursée
Autres Activités d'Investissement
Position de Trésorerie Finale
Variations de la Trésorerie
Position de Trésorerie Initiale
Flux de Trésorerie Libre
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
4Q1999
3Q1999
2Q1999
1Q1999
4Q1998
3Q1998
2Q1998
1Q1998
4Q1997
3Q1997
2Q1997
1Q1997
4Q1996
3Q1996
2Q1996
1Q1996
4Q1995
3Q1995
2Q1995
1Q1995
4Q1994
3Q1994
2Q1994
1Q1994
4Q1993
3Q1993
2Q1993
1Q1993
4Q1992
3Q1992
2Q1992
1Q1992
4Q1991
3Q1991
2Q1991
1Q1991
4Q1990
3Q1990
2Q1990
1Q1990
4Q1989
3Q1989
3,141M
1,589M
534M
-1,345M
322M
1,620M
1,684M
530M
-395M
88M
5.63 %
-288M
0M
129M
18,360M
4,491M
13,869M
2,611M
1,823M
161M
527M
268M
321M
408M
2,454M
402M
-3,824M
151M
100 %
-3,108M
-644M
72M
13,869M
355M
13,514M
1,421M
474M
1,058M
511M
-1,058M
-420M
51M
1,635M
364M
-1,162M
147M
13.54 %
-323M
-32M
121M
13,514M
823M
12,691M
110M
-259M
6,221M
507M
0M
-6,817M
-441M
-1,796M
299M
-3,232M
203M
3.35 %
-3,309M
1M
2,095M
12,691M
-6,401M
19,092M
-558M
4,499M
2,882M
736M
322M
-1,745M
2,691M
678M
449M
-458M
184M
6.46 %
-360M
177M
8,109M
17,916M
4,844M
13,072M
4,050M
1,423M
-160M
644M
0M
1,077M
-159M
167M
327M
-1,987M
161M
-100 %
-318M
-1,130M
-372M
13,072M
-721M
13,793M
1,096M
550M
-772M
679M
0M
487M
-160M
-12M
345M
-1,681M
154M
-20 %
-370M
-761M
-749M
13,793M
157M
13,636M
205M
-556M
-1,014M
1,485M
0M
-255M
-976M
-444M
363M
-1,459M
140M
-14.13 %
0M
-1,221M
-51M
13,636M
-3,223M
16,859M
-919M
2,432M
-3,843M
759M
4,948M
-55M
586M
1,158M
388M
-32,776M
144M
-3.71 %
0M
10,236M
-6,321M
16,123M
-9,639M
25,762M
2,044M
2,341M
1,185M
726M
711M
3M
-286M
-49M
325M
-395M
139M
12.15 %
0M
-129M
-152M
25,762M
2,282M
23,480M
2,016M
518M
-1,135M
771M
420M
1,546M
-617M
-400M
292M
-10,401M
144M
-12.62 %
0M
-8,589M
-1,664M
23,480M
-10,010M
33,490M
226M
-1,959M
-2,798M
753M
431M
98M
-585M
-709M
356M
-1,605M
148M
-5.1 %
0M
-1,518M
56M
33,490M
-4,118M
37,608M
-2,315M
3,634M
2,639M
1,287M
-2,376M
-2,963M
4,884M
434M
1,037M
-4,814M
236M
9.17 %
0M
30M
627M
37,608M
-1,554M
39,162M
2,597M
1,335M
-1,194M
1,802M
1,040M
1,342M
-1,154M
127M
654M
-3,040M
88M
-7.34 %
0M
-786M
-286M
39,162M
-2,269M
41,431M
681M
-1,158M
-2,132M
1,598M
263M
-333M
-355M
-114M
625M
-4,079M
235M
-10.77 %
0M
-1,507M
12,258M
41,431M
-6,343M
47,774M
-1,783M
-214M
6,233M
1,331M
6,120M
-11,212M
-2,749M
-50M
1,087M
-7,919M
89M
1.4 %
0M
-1,905M
-1,927M
47,774M
10,697M
37,077M
-1,301M
6,739M
722M
1,406M
172M
12M
3,700M
594M
1,712M
-2,044M
238M
33.33 %
-2M
465M
1,285M
36,439M
8,629M
27,810M
5,027M
2,013M
-9,383M
791M
1,473M
10,109M
-902M
146M
702M
-7,753M
87M
-0.93 %
-4M
249M
-388M
27,810M
-4,158M
31,968M
1,311M
-22M
104M
1,686M
-1,207M
96M
-553M
24M
1,924M
-2,729M
236M
220 %
-5M
12M
147M
31,968M
-2,937M
34,905M
-1,946M
42M
3,645M
1,712M
101M
-3,845M
-1,793M
353M
1,757M
-3,607M
88M
2.4 %
243M
-446M
-244M
34,905M
-643M
35,548M
-1,715M
4,681M
861M
1,876M
1,144M
-303M
349M
515M
2,795M
-6,707M
1,192M
139.24 %
-11M
-2,461M
-2,912M
35,020M
8,088M
26,932M
1,886M
-2,382M
-22,860M
2,482M
22,164M
-4,535M
133M
444M
1,757M
-3,413M
1,046M
-4.56 %
0M
68M
-223M
26,932M
-742M
27,674M
-4,139M
557M
669M
1,953M
-260M
-1,671M
-396M
534M
1,587M
-9,014M
1,193M
177.42 %
2M
-752M
-658M
27,674M
-4,455M
32,129M
-1,030M
1,390M
-1,113M
1,913M
-33M
1,103M
187M
303M
1,917M
-11,899M
1,043M
-94.12 %
-8M
-1,291M
-1,600M
32,129M
-12,595M
44,724M
-527M
6,908M
-9,642M
1,424M
-478M
15,991M
3,789M
-379M
2,849M
-2,823M
2,233M
-23.11 %
70M
1,263M
6,614M
43,299M
3,445M
39,854M
4,059M
1,024M
1,836M
1,397M
405M
-585M
-1,530M
131M
1,601M
-6,142M
2,085M
113.69 %
112M
-281M
456M
39,854M
-4,195M
44,049M
-577M
2,185M
1,367M
1,125M
-237M
15M
56M
747M
2,000M
97M
2,248M
164 %
-1,154M
35M
7,584M
44,049M
2,485M
41,564M
185M
309M
653M
1,193M
-658M
-1,820M
970M
306M
1,470M
-10,278M
2,084M
320.34 %
-1,578M
777M
472M
41,564M
-7,994M
49,558M
-1,161M
1,629M
3,667M
1,356M
-624M
-7,301M
4,961M
-93M
2,090M
-14,238M
2,195M
59.7 %
-3,460M
-114M
-3,775M
48,129M
-4,401M
52,530M
-461M
-1,873M
5,164M
3,641M
-5,719M
-4,401M
-1,802M
1,439M
5,109M
-74,893M
6,611M
128.17 %
-3,677M
-1,779M
-17,782M
52,530M
-38,348M
90,878M
-6,982M
-3,512M
2,890M
1,295M
-3,597M
-4,397M
-520M
-1,135M
1,496M
-41,323M
2,274M
78.97 %
-7,966M
-225M
-7,963M
52,123M
-22,952M
75,075M
-5,008M
599M
191M
1,210M
-1,252M
203M
412M
-11M
1,556M
-22,073M
2,234M
1193.75 %
-6,326M
983M
-5,458M
75,075M
-15,803M
90,878M
-957M
6,744M
6,301M
1,244M
316M
891M
-26M
-3,205M
2,416M
-26,247M
2,335M
37.04 %
-1,734M
-7,668M
-20,877M
70,483M
-28,902M
99,385M
4,328M
13,146M
-12,427M
3,554M
7,702M
13,663M
-1,746M
2,473M
4,807M
-49,807M
6,961M
-55.99 %
136M
-14,796M
-6,639M
83,867M
-7,149M
91,016M
8,339M
6,299M
-1,360M
-141M
3,914M
5,204M
-1,440M
-2,570M
278M
-10,466M
2,315M
-170.09 %
260M
-2,233M
2,275M
91,905M
3,290M
88,615M
6,021M
6,090M
-13,573M
2,466M
5,943M
7,655M
1,648M
4,345M
3,011M
-8,246M
2,319M
-17.05 %
239M
238M
13,187M
88,615M
-2,402M
91,017M
3,079M
11,465M
5,152M
2,288M
1,158M
2,294M
-178M
-4,267M
4,026M
-5,879M
2,208M
42.75 %
141M
-155M
-601M
90,884M
340M
90,544M
7,439M
6,035M
3,537M
2,494M
1,237M
-252M
-1,821M
0M
2,837M
1,287M
2,211M
62.5 %
141M
-2,105M
18,679M
90,544M
1,561M
88,983M
3,198M
5,249M
3,545M
2,226M
0M
997M
-706M
0M
3,503M
-3,865M
2,209M
62.28 %
16M
-522M
13,546M
88,983M
2,004M
86,979M
1,746M
4,961M
2,999M
2,275M
967M
974M
-290M
0M
3,361M
-8,501M
2,223M
74.26 %
0M
-3,330M
5,323M
86,979M
-1,808M
88,787M
1,600M
11,417M
3,206M
2,607M
1,128M
5,616M
104M
0M
3,328M
-6,576M
1,926M
60.32 %
0M
-4,281M
1,360M
88,555M
2,055M
86,500M
8,089M
5,231M
3,191M
2,578M
900M
-126M
-1,040M
0M
2,912M
-2,179M
1,940M
60.8 %
0M
-2,781M
8,591M
86,500M
-2,211M
88,711M
2,319M
7,321M
3,133M
2,267M
958M
725M
505M
0M
3,574M
-13,862M
1,972M
62.96 %
0M
2,681M
11,266M
88,711M
-1,070M
89,781M
3,747M
4,610M
3,527M
2,310M
1,374M
-1,920M
831M
0M
3,644M
-22,956M
1,983M
56.3 %
0M
-9,849M
2,492M
89,781M
12,322M
77,459M
966M
11,253M
3,190M
0M
0M
10,897M
-3,200M
0M
4,628M
-18,168M
1,788M
55.97 %
0M
0M
16,497M
77,356M
-8,216M
85,572M
6,625M
5,861M
3,471M
0M
0M
2,819M
889M
0M
3,191M
-4,175M
1,800M
51.71 %
0M
0M
14,201M
85,572M
11,164M
74,408M
2,670M
7,751M
3,691M
0M
0M
6,375M
-2,060M
0M
4,012M
-15,132M
1,802M
48.92 %
0M
0M
12,378M
74,408M
-9,362M
83,770M
3,739M
6,466M
3,289M
0M
0M
2,162M
979M
0M
3,295M
-13,599M
1,799M
54.84 %
0M
0M
16,981M
83,770M
-852M
84,622M
3,171M
9,136M
3,795M
0M
0M
3,691M
-360M
0M
3,599M
-11,577M
1,662M
43.9 %
0M
0M
14,830M
84,501M
-6,998M
91,499M
5,537M
9,083M
3,264M
2,350M
0M
4,870M
-8M
0M
2,513M
-9,020M
1,668M
51.22 %
0M
778M
7,094M
91,499M
287M
91,212M
6,570M
7,444M
3,584M
2,302M
0M
7,019M
-1,389M
0M
3,369M
-3,695M
1,564M
43.87 %
5M
-569M
11,753M
91,212M
8,890M
82,322M
4,075M
7,696M
3,508M
2,292M
0M
5,624M
-36M
0M
3,169M
-22,571M
1,564M
44.7 %
-4,303M
-979M
11,624M
82,322M
3,238M
79,084M
4,527M
9,647M
4,038M
2,536M
7,701M
-968M
-6,441M
0M
5,385M
-7,860M
1,356M
33.66 %
0M
0M
12,891M
79,084M
575M
78,509M
4,262M
9,949M
3,322M
2,621M
-87M
5,674M
-1,461M
0M
1,396M
-12,892M
1,147M
34.54 %
0M
0M
874M
78,509M
4,543M
73,966M
8,553M
9,433M
3,792M
2,381M
-2,286M
371M
7,110M
0M
1,717M
-12,795M
1,144M
30.39 %
0M
0M
15,844M
73,966M
4,214M
69,752M
7,716M
7,094M
2,006M
2,475M
2,194M
-537M
636M
0M
1,302M
-28,039M
1,143M
57.33 %
0M
0M
13,749M
69,752M
-2,692M
72,444M
5,792M
10,642M
3,422M
2,743M
-69M
-391M
7,923M
0M
2,826M
-7,945M
1,141M
33.46 %
0M
0M
11,367M
72,444M
10,886M
61,558M
7,816M
8,398M
2,530M
2,658M
-18M
-40M
1,837M
0M
1,349M
-6,999M
1,140M
45.26 %
0M
0M
20,332M
61,558M
9,058M
52,500M
7,049M
6,017M
2,671M
2,504M
-2,335M
194M
3,605M
0M
1,899M
-11,782M
3,355M
125.87 %
0M
0M
5,117M
52,500M
5,488M
47,012M
4,118M
-464M
2,811M
2,731M
2,291M
21M
-7,790M
0M
2,560M
-16,787M
3,350M
119.25 %
0M
0M
13,835M
47,012M
-1,355M
48,367M
-3,024M
20,300M
3,867M
3,276M
3,328M
11,488M
1,423M
0M
4,526M
356M
3,100M
80.06 %
429M
0M
3,027M
48,367M
31,889M
16,478M
15,774M
10,211M
4,467M
2,860M
1,613M
552M
-1,405M
0M
3,420M
-1,384M
3,093M
69.27 %
-135M
0M
1,844M
16,478M
-2,850M
19,328M
6,791M
11,299M
5,394M
2,674M
1,529M
467M
592M
0M
4,331M
11,261M
3,105M
57.51 %
0M
0M
14,366M
19,328M
3,741M
15,587M
6,968M
6,791M
4,361M
2,682M
1,808M
-1,487M
396M
0M
3,733M
14,403M
3,110M
71.35 %
0M
0M
17,513M
15,587M
-444M
16,031M
3,058M
17,298M
6,812M
2,846M
395M
1,620M
5,780M
0M
5,675M
8,740M
2,841M
41.68 %
-5,099M
0M
16,680M
16,031M
-3,957M
19,988M
11,623M
10,237M
5,790M
2,568M
4,729M
-1,644M
-1,623M
0M
3,245M
6,311M
2,883M
49.89 %
0M
0M
9,194M
19,988M
4,138M
15,850M
6,992M
13,490M
5,356M
2,279M
1,211M
4,187M
99M
0M
4,045M
5,943M
2,882M
53.85 %
0M
0M
8,825M
15,850M
-3,410M
19,260M
9,445M
4,942M
4,510M
2,585M
1,193M
-3,506M
157M
0M
4,905M
7,218M
2,886M
64 %
0M
0M
10,104M
19,260M
4,985M
14,275M
37M
8,951M
6,711M
2,486M
-1,153M
2,980M
-2,514M
0M
5,605M
7,864M
2,589M
38.65 %
0M
0M
10,453M
14,275M
307M
13,968M
3,346M
9,491M
5,059M
2,294M
910M
772M
-652M
0M
3,661M
8,701M
2,584M
51.15 %
0M
0M
11,285M
13,968M
2,716M
11,252M
5,830M
6,695M
4,854M
2,246M
796M
-1,133M
-158M
0M
4,400M
5,491M
2,616M
53.89 %
0M
0M
8,107M
11,252M
-869M
12,121M
2,295M
5,509M
4,042M
2,132M
913M
-2,089M
200M
0M
2,984M
1,174M
2,631M
65.16 %
0M
0M
3,805M
12,121M
320M
11,801M
2,525M
7,840M
4,986M
2,031M
4,740M
-2,016M
-329M
0M
4,751M
6,364M
2,337M
46.95 %
0M
0M
8,701M
11,801M
874M
10,927M
3,089M
14,273M
4,677M
2,225M
1,095M
3,526M
2,773M
0M
3,534M
-2,534M
2,338M
50 %
0M
0M
-196M
10,927M
-1,967M
12,894M
10,739M
5,676M
4,647M
1,994M
958M
-1,774M
-38M
0M
3,215M
-5,762M
2,341M
50.43 %
0M
0M
-3,421M
12,894M
-5M
12,899M
2,461M
9,852M
3,965M
2,288M
902M
2,674M
-562M
0M
2,941M
-4,187M
2,336M
58.86 %
0M
0M
-1,851M
12,899M
-2,429M
15,328M
6,911M
9,505M
5,378M
2,227M
1,144M
-653M
914M
0M
3,871M
8,131M
2,120M
39.56 %
0M
0M
10,251M
15,328M
5,253M
10,075M
5,634M
9,627M
4,051M
2,104M
785M
200M
2,986M
0M
2,966M
-2,751M
2,118M
52.46 %
0M
0M
-633M
10,075M
-190M
10,265M
6,661M
9,341M
3,924M
2,057M
1,004M
455M
3,722M
0M
3,905M
-3,278M
2,021M
51.5 %
0M
0M
-1,257M
10,265M
-3,106M
13,371M
5,436M
8,011M
3,240M
1,997M
955M
768M
928M
0M
2,376M
2,492M
2,019M
62.6 %
0M
0M
14,554M
13,371M
707M
12,664M
5,635M
7,385M
4,560M
1,832M
953M
-530M
-301M
0M
3,249M
3,848M
1,914M
42.03 %
0M
0M
5,762M
12,664M
4,330M
8,334M
4,136M
11,106M
4,021M
1,741M
1,061M
2,685M
1,181M
0M
2,462M
-19,111M
1,908M
47.34 %
0M
0M
-17,203M
8,334M
1,183M
7,151M
8,644M
8,299M
3,794M
1,855M
976M
355M
1,524M
0M
2,271M
10,079M
1,926M
50.66 %
0M
0M
12,005M
7,151M
-2,348M
9,499M
6,028M
3,499M
3,214M
1,528M
762M
-1,266M
-783M
0M
1,785M
1,552M
1,895M
58.98 %
0M
0M
10,356M
9,499M
589M
8,910M
1,714M
8,401M
3,102M
1,709M
1,000M
5,244M
-3,147M
0M
5,037M
12,413M
1,790M
57.83 %
0M
0M
14,203M
8,910M
-2,216M
11,126M
3,364M
10,241M
4,087M
1,559M
640M
-1,959M
5,567M
0M
2,662M
2,467M
1,791M
43.87 %
0M
0M
4,258M
11,126M
915M
10,211M
7,579M
5,457M
4,426M
1,427M
785M
-2,707M
418M
0M
2,197M
14,008M
1,789M
40.51 %
0M
0M
15,797M
10,211M
769M
9,442M
3,260M
5,389M
3,518M
1,303M
662M
-1,845M
1,285M
0M
3,455M
4,050M
1,787M
50.53 %
0M
0M
5,837M
9,442M
360M
9,082M
1,934M
8,525M
3,933M
1,818M
935M
-1,517M
2,604M
0M
3,908M
10,408M
1,590M
40.38 %
0M
0M
11,998M
9,082M
248M
8,834M
4,617M
7,402M
3,281M
1,883M
567M
-6,209M
6,941M
0M
3,882M
2,474M
1,590M
48.66 %
0M
0M
4,064M
8,834M
834M
8,000M
3,520M
11,818M
3,897M
1,740M
496M
3,319M
2,807M
0M
5,231M
-2,062M
1,589M
40.65 %
0M
0M
-473M
8,000M
-177M
8,177M
6,587M
4,450M
3,017M
1,648M
483M
-1,104M
230M
0M
2,499M
-2,014M
1,589M
52.5 %
0M
0M
-425M
8,177M
-18M
8,195M
1,951M
11,429M
3,585M
1,977M
640M
2,430M
2,137M
0M
4,219M
1,878M
1,355M
37.59 %
0M
0M
3,233M
8,195M
-586M
8,781M
7,210M
5,689M
3,180M
1,866M
463M
-125M
557M
0M
3,038M
2,909M
1,353M
42.69 %
0M
0M
4,262M
8,781M
-3,304M
12,085M
2,651M
3,894M
3,378M
1,918M
421M
-1,617M
-654M
0M
3,936M
1,490M
1,346M
39.78 %
0M
0M
2,836M
12,085M
-5,977M
18,062M
-42M
1,678M
2,592M
1,975M
521M
-2,494M
-1,213M
0M
2,774M
8,373M
1,347M
51.69 %
0M
0M
14,141M
18,062M
9,508M
8,554M
-1,096M
8,463M
3,089M
1,834M
623M
-2,026M
3,537M
0M
10,682M
13,929M
1,147M
37.05 %
-260M
0M
15,336M
8,554M
2,442M
6,112M
-2,219M
5,810M
2,653M
1,675M
227M
-1,412M
2,392M
0M
4,622M
1,422M
1,148M
43.4 %
0M
0M
2,570M
6,112M
1,013M
5,099M
1,188M
6,050M
2,820M
1,669M
821M
1,933M
-826M
0M
5,894M
4,178M
1,146M
40.71 %
0M
0M
5,324M
5,099M
503M
4,596M
156M
4,270M
2,155M
1,513M
0M
-296M
710M
0M
5,958M
2,294M
1,146M
53.18 %
-490M
0M
3,930M
4,596M
279M
4,317M
-1,688M
7,087M
2,671M
2,625M
0M
-414M
1,734M
0M
6,023M
7,551M
980M
36.74 %
-1,102M
0M
9,633M
4,317M
7,551M
-3,234M
13,110M
4,949M
2,284M
1,152M
0M
-531M
1,755M
0M
8,292M
7,734M
976M
42.93 %
11M
0M
8,699M
7,734M
7,734M
3,619M
-3,343M
3,717M
2,450M
1,006M
0M
-138M
190M
0M
3,354M
3,619M
978M
40 %
-774M
0M
5,371M
3,619M
3,619M
6,186M
363M
3,607M
1,891M
1,077M
0M
-1,901M
2,366M
0M
3,359M
325M
979M
51.97 %
-954M
0M
2,258M
6,186M
325M
5,861M
248M
4,629M
2,350M
1,102M
0M
913M
694M
0M
2,384M
5,553M
852M
36.22 %
-784M
0M
7,189M
5,861M
5,553M
308M
2,245M
2,155M
2,014M
1,049M
0M
-1,844M
640M
0M
2,197M
1,598M
849M
41.88 %
-245M
0M
2,692M
1,598M
1,598M
197M
-42M
5,013M
2,162M
979M
0M
729M
1,054M
0M
2,065M
197M
855M
39.77 %
-1,105M
0M
2,157M
197M
197M
2,548M
2,948M
2,443M
1,677M
952M
0M
-1,281M
766M
0M
1,742M
-1,643M
855M
50.74 %
-681M
0M
-107M
2,548M
-1,643M
4,191M
701M
6,906M
2,067M
989M
0M
1,153M
2,334M
0M
2,163M
-221M
758M
36.75 %
-373M
0M
910M
-221M
-221M
2,098M
4,743M
5,128M
1,788M
972M
0M
2,216M
-369M
0M
1,998M
2,098M
760M
42.36 %
-503M
0M
3,361M
2,098M
2,098M
1,022M
3,130M
3,469M
1,908M
932M
0M
558M
68M
0M
1,890M
1,022M
765M
40.13 %
-823M
0M
2,610M
1,022M
1,022M
2,823M
1,579M
2,348M
1,517M
892M
0M
-1,493M
1,174M
0M
1,709M
830M
767M
50.83 %
-624M
0M
2,221M
3,653M
830M
2,823M
639M
5,645M
1,865M
978M
-1,428M
1,475M
2,609M
0M
1,147M
3,687M
685M
36.49 %
631M
0M
3,741M
2,823M
3,687M
-864M
4,498M
3,188M
1,610M
859M
226M
-701M
620M
0M
1,576M
1,995M
690M
42.97 %
-1,168M
0M
7,678M
1,995M
1,995M
2,051M
1,612M
3,459M
1,726M
895M
253M
201M
30M
0M
2,107M
2,051M
696M
40.44 %
-1,048M
0M
6,390M
2,051M
2,051M
5,361M
1,352M
2,654M
1,372M
862M
949M
-517M
15M
0M
1,617M
2,770M
699M
50.89 %
-938M
0M
9,749M
5,361M
2,770M
2,591M
1,037M
6,552M
768M
883M
2,824M
1,949M
-85M
0M
2,715M
16M
616M
81.03 %
-567M
0M
3,838M
2,591M
16M
2,575M
3,837M
3,229M
1,368M
803M
0M
-2,720M
3,518M
0M
2,328M
1,946M
616M
45.19 %
-270M
0M
5,512M
1,946M
1,946M
0M
901M
3,952M
1,522M
787M
0M
-1,623M
2,562M
0M
1,231M
-590M
615M
40 %
-124M
0M
4M
-590M
-590M
4,400M
2,721M
-341M
1,068M
734M
0M
-5M
-2,189M
0M
1,218M
1,182M
615M
57.5 %
-163M
0M
3,500M
4,400M
1,182M
3,218M
-1,559M
4,130M
1,477M
1,031M
0M
-4,890M
5,996M
0M
989M
5,406M
537M
36.44 %
-148M
0M
11,991M
5,406M
5,406M
2,227M
3,141M
2,231M
1,206M
788M
0M
2,308M
-2,260M
0M
6M
2,227M
538M
44.79 %
-233M
0M
2,922M
2,227M
2,227M
757M
2,225M
2,363M
1,334M
734M
-659M
-1,514M
2,856M
0M
2,712M
757M
539M
40.18 %
-161M
0M
1,336M
757M
757M
232M
-349M
1,463M
1,160M
708M
-18M
-311M
-220M
0M
1,032M
-2,897M
539M
46.88 %
-228M
0M
-2,193M
232M
-2,897M
3,129M
431M
4,221M
1,341M
671M
321M
863M
871M
0M
510M
3,737M
504M
37.74 %
-112M
0M
4,174M
3,737M
3,737M
130M
3,711M
3,244M
1,110M
787M
0M
129M
906M
0M
2,396M
130M
471M
42.05 %
-154M
0M
641M
130M
130M
1,517M
848M
1,775M
1,216M
647M
0M
2,734M
-2,890M
0M
1,121M
1,517M
473M
38.54 %
-334M
0M
2,300M
1,517M
1,517M
1,049M
654M
1,009M
1,058M
713M
0M
-5,837M
4,902M
0M
797M
-922M
477M
45 %
-606M
0M
53M
1,049M
-922M
1,971M
212M
4,482M
1,263M
774M
-130M
-332M
1,682M
0M
552M
2,035M
444M
35.05 %
-313M
0M
2,668M
2,035M
2,035M
1,759M
3,930M
2,215M
1,042M
705M
0M
788M
227M
0M
1,172M
1,759M
445M
42.5 %
-357M
0M
2,477M
1,759M
1,759M
2,497M
1,043M
477M
1,131M
668M
0M
-1,145M
-289M
0M
1,111M
2,497M
446M
39.77 %
-170M
0M
3,011M
2,497M
2,497M
4,544M
-634M
323M
999M
685M
0M
-1,312M
-125M
0M
2,165M
2,569M
445M
45 %
-272M
0M
3,186M
4,544M
2,569M
1,975M
-1,842M
2,784M
1,239M
643M
0M
374M
454M
0M
1,836M
2,047M
412M
32.99 %
-345M
0M
2,405M
2,047M
2,047M
1,381M
948M
2,997M
1,026M
674M
0M
1,538M
-352M
0M
987M
1,381M
418M
41.25 %
-809M
0M
2,537M
1,381M
1,381M
2,375M
2,010M
2,002M
1,088M
571M
0M
-347M
674M
0M
857M
2,375M
422M
38.75 %
-562M
0M
3,183M
2,375M
2,375M
3,045M
1,145M
1,253M
950M
620M
0M
948M
-1,247M
0M
843M
787M
426M
44.44 %
-769M
0M
1,920M
3,045M
787M
2,258M
410M
3,375M
1,173M
552M
0M
1,341M
309M
0M
2,278M
1,263M
371M
31.46 %
-352M
0M
1,779M
1,263M
1,263M
1,028M
1,097M
1,433M
945M
0M
0M
488M
0M
0M
1,208M
1,028M
369M
38.89 %
-48M
0M
1,343M
1,028M
1,028M
0M
225M