Taiwan Semiconductor Manufacturing Flux de Trésorerie
Concept
Flux de Trésorerie Opérationnel
Résultat Net
Amortissement et Dépréciation
Rémunération basée sur les actions
Autres éléments non monétaires
Variation du fonds de roulement
Flux de Trésorerie d'Investissement
Dépenses en immobilisations
Flux de Trésorerie de Financement
Dividendes Versés
Taux de Distribution
Emission / Rachat d'Actions
Dette Émise / Remboursée
Autres Activités d'Investissement
Position de Trésorerie Finale
Variations de la Trésorerie
Position de Trésorerie Initiale
Flux de Trésorerie Libre
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
1997
1,241,967M
838,498M
526,883M
544M
-122,552M
-1,406M
0M
949,817M
-204,894M
-291,722M
-34.79 %
0M
0M
109,539M
1,465,428M
122,614M
1,342,814M
292,151M
1,610,599M
1,144,191M
437,254M
302M
-93,657M
122,509M
-1,185,196M
1,089,626M
-200,244M
285,234M
24.93 %
-872M
82,009M
204,817M
1,342,814M
277,824M
1,064,990M
520,973M
1,112,161M
663,126M
422,395M
8M
-709M
132,466M
4,285M
849,436M
136,608M
265,786M
40.08 %
0M
397,661M
406,980M
1,064,990M
404,820M
660,171M
262,724M
822,666M
584,777M
331,725M
7M
-6,940M
-28,337M
-505,782M
521,475M
-88,615M
259,304M
44.34 %
-7M
172,724M
244,176M
660,171M
204,771M
455,399M
301,192M
615,139M
389,845M
286,884M
3M
-12,941M
10,822M
-458,802M
469,752M
-269,638M
259,304M
66.52 %
-4M
-6,026M
27,496M
455,399M
-122,415M
577,815M
145,387M
573,954M
397,510M
292,546M
0M
-54,437M
-61,665M
-314,269M
322,682M
-245,125M
207,443M
52.19 %
0M
-34,102M
20,343M
577,815M
24,423M
553,392M
251,272M
585,318M
396,133M
260,143M
0M
-80,936M
9,979M
-336,165M
335,888M
-215,698M
181,513M
45.82 %
0M
-27,737M
3,946M
553,392M
12,138M
541,254M
249,430M
539,835M
385,959M
223,828M
0M
-54,893M
-15,060M
-395,440M
333,094M
-157,800M
155,582M
40.31 %
0M
-4,511M
21,262M
541,254M
-21,435M
562,689M
206,741M
529,879M
350,429M
222,506M
0M
-66,280M
23,225M
0M
261,801M
-116,734M
116,683M
33.3 %
34M
0M
-21M
562,689M
204,240M
358,449M
268,079M
421,524M
302,098M
200,252M
0M
-31,157M
-49,669M
1,451M
292,400M
-32,328M
77,786M
25.75 %
47M
18,535M
45,486M
358,449M
115,754M
242,695M
129,124M
347,384M
215,487M
156,182M
5M
-18,572M
-5,719M
5,788M
290,345M
32,106M
77,773M
36.1 %
125M
111,808M
129,606M
242,695M
99,285M
143,411M
57,038M
289,064M
165,964M
131,349M
6M
4,224M
-13,052M
0M
246,137M
-13,811M
77,749M
46.84 %
0M
0M
68,759M
143,411M
-62M
143,472M
42,926M
247,587M
134,201M
107,682M
0M
2,269M
3,926M
0M
213,963M
-67,858M
77,730M
57.92 %
-72M
0M
11,087M
143,472M
-4,415M
147,887M
33,625M
229,476M
161,605M
87,810M
0M
-4,653M
-14,909M
0M
188,746M
-48,638M
77,708M
48.09 %
0M
0M
30,037M
147,887M
-23,389M
171,276M
40,730M
159,966M
89,218M
80,815M
0M
2,315M
-10,629M
0M
87,785M
-85,471M
76,876M
86.17 %
0M
0M
-216M
171,276M
-23,337M
194,614M
72,182M
222,098M
100,207M
81,736M
0M
2,411M
35,464M
0M
59,385M
-115,709M
76,989M
76.81 %
-33,572M
0M
-5,374M
195,145M
99,898M
95,247M
162,713M
183,778M
109,181M
79,892M
0M
-2,027M
-4,210M
0M
84,005M
-135,419M
77,392M
70.89 %
-45,417M
0M
-13,047M
94,993M
-22,851M
117,844M
99,773M
204,966M
126,990M
73,707M
0M
-1,515M
5,653M
0M
78,725M
-63,775M
61,732M
48.64 %
0M
0M
-2,617M
117,817M
21,350M
96,468M
126,241M
157,483M
93,855M
75,997M
0M
-378M
-8,628M
0M
80,118M
-58,142M
46,559M
49.61 %
0M
0M
-12,757M
96,772M
22,248M
74,525M
77,365M
153,407M
92,456M
69,952M
0M
-1,395M
-6,561M
0M
81,236M
-32,203M
12,171M
13.14 %
-7,068M
0M
-12,964M
74,422M
-28,716M
103,138M
72,171M
115,823M
47,165M
69,032M
0M
2,513M
-6,553M
0M
1,114M
-27,334M
441M
0.98 %
-12,971M
0M
-13,922M
102,818M
35,144M
67,674M
115,823M
98,678M
21,648M
65,114M
0M
3,100M
3,391M
0M
55,332M
-6,357M
456M
2.11 %
0M
0M
-5,901M
67,908M
30,287M
37,622M
43,347M
71,666M
14,483M
48,876M
0M
7,592M
4,557M
0M
68,002M
-551M
41M
0.36 %
0M
0M
-510M
33,404M
-2,261M
35,664M
3,664M
93,413M
65,106M
41,446M
0M
2,761M
-14,945M
0M
103,762M
35,366M
0M
0 %
0M
0M
-3,838M
38,840M
9,323M
29,518M
-10,349M
39,579M
24,563M
18,044M
0M
4,552M
-5,097M
0M
29,846M
5,682M
0M
0 %
0M
0M
5,682M
16,652M
8,359M
8,293M
9,733M
31,975M
15,316M
15,271M
0M
1,753M
1,991M
0M
34,595M
7,758M
0M
0 %
0M
0M
7,758M
9,662M
-3,131M
12,793M
-2,619M
20,392M
18,012M
9,791M
0M
114M
-5,589M
0M
28,101M
11,961M
0M
0 %
0M
0M
11,961M
2,542M
-6,176M
8,717M
-7,709M
Concept
Flux de Trésorerie Opérationnel
Résultat Net
Amortissement et Dépréciation
Rémunération basée sur les actions
Autres éléments non monétaires
Variation du fonds de roulement
Flux de Trésorerie d'Investissement
Dépenses en immobilisations
Flux de Trésorerie de Financement
Dividendes Versés
Taux de Distribution
Emission / Rachat d'Actions
Dette Émise / Remboursée
Autres Activités d'Investissement
Position de Trésorerie Finale
Variations de la Trésorerie
Position de Trésorerie Initiale
Flux de Trésorerie Libre
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
394,829M
238,712M
149,264M
189M
-25,582M
32,247M
0M
170,160M
-75,367M
-77,796M
-32.59 %
0M
0M
3,663M
1,465,428M
153,621M
1,311,807M
224,669M
847,138M
700,890M
381,543M
127M
-62,259M
-231,955M
-39,646M
779,657M
-129,527M
213,926M
30.52 %
0M
28,845M
27,843M
1,311,807M
-31,007M
1,276,724M
68,022M
167,248M
214,675M
123,939M
128M
-121,281M
-50,085M
-259,326M
250,534M
-26,589M
71,309M
33.21 %
0M
47,225M
45,177M
1,276,724M
-108,509M
1,385,233M
-83,286M
486,880M
334,551M
107,582M
80M
-10,826M
55,492M
-272,232M
336,800M
-65,500M
71,300M
21.31 %
0M
47,225M
122,987M
1,342,800M
46,800M
1,296,000M
150,080M
486,880M
334,551M
107,582M
80M
-10,826M
55,492M
-336,800M
336,800M
-65,500M
71,300M
21.31 %
0M
7,143M
122,987M
1,342,800M
46,800M
1,296,000M
150,080M
412,698M
316,691M
105,346M
80M
-20,830M
11,412M
-24,605M
267,636M
-130,407M
71,309M
22.52 %
-872M
-57,003M
-58,453M
1,296,013M
42,824M
1,253,189M
145,062M
338,849M
265,998M
113,225M
114M
-62,791M
22,303M
-59,596M
220,945M
19,080M
71,309M
26.81 %
-872M
82,263M
90,988M
1,253,189M
101,600M
1,151,590M
117,904M
378,200M
184,819M
110,663M
27M
-1,809M
84,527M
-288,074M
235,556M
82,283M
71,308M
38.58 %
-872M
49,606M
153,591M
1,064,990M
211,178M
853,812M
142,644M
378,200M
166,232M
110,663M
0M
16,778M
84,527M
-8,381M
235,556M
82,283M
71,308M
42.9 %
0M
155,603M
153,591M
1,064,990M
211,178M
853,812M
142,644M
187,439M
149,376M
103,805M
2M
-58,379M
-7,364M
9,130M
170,514M
75,031M
64,826M
43.4 %
0M
31,059M
140,309M
747,982M
83,254M
664,728M
16,926M
187,439M
149,376M
103,805M
2M
-58,379M
-7,364M
84M
170,514M
75,031M
64,826M
43.4 %
0M
140,359M
140,309M
747,982M
83,254M
664,728M
16,926M
259,131M
161,107M
97,562M
2M
-3,720M
4,180M
3,568M
89,513M
-101,204M
64,826M
40.23 %
0M
70,700M
-4,346M
660,171M
55,976M
604,195M
169,617M
259,131M
142,766M
97,562M
0M
-887M
4,180M
-90,959M
89,513M
-101,204M
64,826M
45.41 %
0M
-36,307M
-4,346M
660,171M
55,975M
604,195M
169,617M
190,171M
155,124M
94,733M
2M
-19,199M
-40,489M
-96,080M
101,720M
47,434M
64,826M
41.79 %
0M
112,979M
129,703M
604,195M
136,582M
467,613M
88,451M
170,335M
136,399M
70,875M
2M
-38,515M
1,575M
-129,750M
134,340M
5,912M
64,826M
47.53 %
0M
70,994M
71,468M
467,613M
36,836M
430,777M
35,995M
202,955M
128,782M
67,532M
1M
-14,940M
21,581M
-188,993M
170,009M
-17,184M
51,861M
40.27 %
0M
25,057M
82,590M
455,399M
2,969M
452,430M
32,946M
202,955M
116,035M
67,532M
0M
-2,193M
21,581M
-171,605M
170,009M
-17,184M
51,861M
44.7 %
0M
35,204M
34,677M
455,399M
2,969M
452,430M
32,946M
141,753M
112,336M
66,756M
0M
-1,058M
-36,281M
-108,290M
98,118M
-229,112M
207,443M
184.67 %
0M
-19,817M
4,831M
452,430M
-197,267M
649,697M
43,635M
117,761M
80,545M
75,048M
0M
-39,896M
2,064M
-114,718M
116,934M
-931M
0M
0 %
0M
-163M
-768M
649,697M
4,027M
645,671M
827M
189,372M
111,082M
76,030M
0M
-14,407M
16,667M
-64,188M
114,105M
14,284M
207,440M
186.74 %
0M
0M
279,749M
577,815M
89,083M
488,732M
75,267M
189,372M
99,984M
76,030M
0M
-3,309M
16,667M
0M
114,105M
14,284M
207,443M
207.47 %
0M
0M
14,284M
577,815M
89,083M
488,732M
75,267M
94,082M
98,897M
73,610M
0M
-4,224M
-74,201M
27M
71,498M
-172,435M
207,443M
209.75 %
0M
1,174M
61,252M
488,732M
-143,498M
632,230M
22,584M
129,773M
72,291M
71,409M
0M
-15,054M
1,128M
-106M
60,850M
-29,346M
207,443M
286.94 %
0M
-907M
-1,651M
632,230M
54,447M
577,783M
68,924M
204,126M
111,704M
70,813M
0M
-4,663M
26,272M
-3,894M
62,803M
9,644M
0M
0 %
0M
-56,574M
9,910M
553,392M
145,314M
408,078M
141,323M
204,126M
101,173M
70,813M
0M
5,868M
26,272M
-16,287M
62,803M
9,644M
181,513M
179.4 %
-4M
-27,737M
9,378M
553,392M
145,314M
408,078M
141,323M
116,783M
100,518M
71,165M
0M
-26,781M
-28,119M
-8,230M
63,421M
-212,793M
181,513M
180.6 %
0M
-28,102M
-3,178M
408,078M
-162,389M
570,467M
53,363M
103,400M
86,117M
57,992M
0M
-40,362M
-348M
4,954M
106,242M
-639M
181,513M
210.72 %
0M
-42M
-597M
570,467M
5,742M
564,725M
-2,841M
185,220M
97,667M
56,438M
0M
12,487M
18,628M
-7,737M
113,796M
24,301M
181,513M
185.87 %
0M
-10,253M
24,147M
541,254M
77,282M
463,972M
71,423M
185,220M
97,667M
56,438M
0M
-997M
18,628M
-76,691M
113,796M
24,301M
155,582M
159.32 %
-7M
-4,511M
24,147M
541,254M
77,282M
463,972M
71,423M
126,410M
108,250M
56,269M
0M
-19,928M
-18,181M
0M
104,981M
-169,192M
155,582M
143.75 %
0M
0M
-1,607M
463,972M
-158,388M
622,359M
21,428M
106,676M
93,406M
55,275M
0M
-30,335M
-11,670M
0M
75,171M
-8,103M
0M
0 %
0M
0M
-586M
622,359M
4,375M
617,984M
31,505M
144,672M
69,114M
56,256M
0M
8,881M
10,421M
0M
86,150M
5,316M
0M
0 %
0M
0M
2,688M
562,689M
46,958M
515,731M
58,522M
144,672M
69,114M
56,256M
0M
-435M
10,421M
35,673M
86,150M
5,316M
116,683M
168.79 %
34M
3,110M
2,688M
562,689M
46,958M
515,731M
58,522M
118,139M
83,395M
56,149M
0M
-12,820M
-8,584M
0M
71,371M
-90,476M
116,683M
139.93 %
0M
0M
53,913M
515,731M
-13,164M
528,895M
46,768M
111,067M
98,132M
54,623M
0M
-48,405M
6,718M
0M
54,252M
-13,403M
0M
0 %
0M
0M
-380M
528,895M
91,483M
437,412M
56,815M
153,669M
70,393M
56,417M
0M
21,127M
5,731M
0M
54,016M
27,636M
0M
0 %
0M
0M
27,636M
358,449M
132,565M
225,884M
99,653M
153,669M
70,393M
56,417M
0M
66M
5,731M
1,451M
54,016M
27,636M
77,786M
110.54 %
47M
18,535M
27,636M
358,449M
132,565M
225,884M
99,653M
91,245M
85,381M
56,233M
0M
-8,590M
-41,779M
0M
48,946M
-78,261M
77,786M
91.13 %
0M
0M
-475M
225,884M
-29,169M
255,054M
42,299M
81,749M
74,098M
45,979M
0M
-26,439M
-11,889M
0M
73,354M
10,347M
0M
0 %
0M
0M
10,375M
255,054M
23,356M
231,697M
8,395M
102,773M
40,641M
41,152M
0M
8,278M
12,702M
0M
74,692M
-2,424M
0M
0 %
0M
0M
-102M
242,695M
26,092M
216,604M
28,081M
102,773M
40,641M
41,152M
0M
231M
12,702M
5,788M
74,692M
-2,424M
77,773M
191.33 %
125M
111,808M
-102M
242,695M
26,092M
216,604M
28,081M
95,802M
59,350M
40,439M
0M
359M
-4,346M
0M
55,357M
-51,499M
77,773M
131.12 %
0M
0M
39,501M
216,604M
-9,229M
225,833M
40,445M
75,239M
60,017M
38,095M
3M
-16,894M
-5,981M
0M
78,926M
41,090M
0M
0 %
0M
0M
45,236M
225,833M
39,804M
186,029M
-3,687M
85,411M
41,569M
36,205M
3M
501M
6,821M
0M
59,766M
9,403M
0M
0 %
0M
0M
9,418M
143,411M
4,672M
138,738M
25,646M
85,411M
41,569M
36,205M
0M
115M
6,821M
0M
59,766M
9,403M
77,749M
186.91 %
0M
0M
9,418M
143,411M
4,672M
138,738M
25,646M
76,631M
49,380M
34,678M
0M
-20M
-7,753M
0M
78,334M
-39,291M
77,749M
157.46 %
0M
0M
-39,071M
138,738M
-39,702M
178,441M
-1,703M
69,973M
41,813M
32,461M
0M
3,302M
-8,125M
0M
59,467M
-4,064M
0M
0 %
0M
0M
-4,060M
178,441M
7,621M
170,820M
10,505M
72,837M
31,579M
27,742M
0M
235M
14,259M
0M
29,771M
-12,846M
0M
0 %
0M
0M
-13,736M
143,472M
28,636M
114,836M
43,065M
72,837M
31,579M
27,742M
0M
-14M
14,259M
0M
29,771M
-12,846M
77,730M
246.31 %
0M
0M
-13,736M
143,472M
28,636M
114,836M
43,065M
55,209M
30,395M
27,965M
0M
704M
-3,915M
0M
38,048M
-56,888M
77,730M
255.8 %
0M
0M
-56,888M
114,836M
-36,142M
150,979M
17,161M
63,063M
35,950M
27,158M
0M
1,710M
-1,145M
0M
64,692M
-1,893M
0M
0 %
0M
0M
78M
150,979M
21,534M
129,445M
-1,629M
70,564M
40,720M
23,304M
0M
-138M
6,798M
0M
44,522M
-7,302M
0M
0 %
0M
0M
-6,619M
147,887M
15,618M
132,269M
26,042M
70,564M
40,720M
23,304M
0M
0M
6,798M
0M
44,522M
-7,302M
77,708M
190.71 %
0M
0M
-6,619M
147,887M
15,618M
132,269M
26,042M
63,952M
46,940M
22,372M
0M
-4,983M
-976M
0M
42,764M
-58,108M
77,708M
165.64 %
0M
0M
-59,158M
132,269M
-40,217M
172,486M
21,188M
48,926M
40,282M
21,131M
0M
-448M
-11,901M
0M
53,523M
17,616M
0M
0 %
0M
0M
17,688M
172,486M
12,687M
159,800M
-4,597M
61,999M
32,666M
20,277M
0M
-75M
9,761M
0M
42,715M
-277M
0M
0 %
0M
0M
681M
171,276M
14,341M
156,935M
19,285M
61,999M
32,666M
20,277M
0M
194M
9,761M
0M
42,715M
-277M
76,876M
235.18 %
0M
0M
681M
171,276M
14,341M
156,935M
19,285M
46,655M
30,551M
20,001M
0M
1,750M
-5,222M
0M
32,038M
-76,982M
76,876M
251.82 %
0M
0M
-76,798M
156,935M
-82,582M
239,517M
14,617M
24,524M
24,442M
20,053M
0M
-1,721M
-18,947M
0M
7,363M
-337M
0M
0 %
0M
0M
-300M
239,517M
16,255M
223,262M
17,161M
64,261M
12,948M
21,342M
0M
999M
28,805M
0M
11,545M
-913M
410M
3.27 %
-178M
0M
-329M
195,145M
82,992M
112,152M
52,715M
64,261M
12,948M
21,342M
0M
497M
28,805M
0M
11,545M
-913M
76,779M
594.02 %
-178M
0M
-329M
195,145M
82,992M
112,152M
52,715M
61,438M
30,494M
24,264M
0M
2,102M
4,236M
0M
11,801M
-104,775M
76,779M
251.72 %
-23,737M
0M
-81,088M
112,152M
-34,402M
146,554M
49,637M
41,335M
29,794M
17,076M
0M
-305M
-6,572M
0M
21,331M
-6,860M
0M
0 %
-6,709M
0M
-231M
146,554M
7,860M
138,694M
20,004M
61,257M
35,389M
20,897M
0M
-955M
5,047M
0M
20,577M
-51,131M
959M
2.7 %
-2,948M
0M
-50,218M
94,993M
-2,138M
97,130M
40,680M
61,257M
35,389M
20,897M
0M
0M
5,047M
0M
20,577M
-51,131M
0M
0 %
0M
0M
-50,218M
94,993M
-2,138M
97,130M
40,680M
49,514M
29,399M
19,128M
0M
-286M
606M
0M
24,061M
-80,961M
0M
0 %
0M
0M
-81,055M
97,130M
-66,524M
163,654M
25,453M
34,614M
25,429M
19,479M
0M
-558M
-10,127M
0M
25,333M
-513M
0M
0 %
0M
0M
-678M
163,654M
22,494M
141,160M
9,280M
58,827M
27,931M
24,901M
0M
2,770M
3,203M
0M
18,803M
503M
68M
0.19 %
0M
0M
421M
117,817M
40,063M
77,755M
40,023M
58,827M
27,931M
24,901M
0M
280M
3,203M
0M
18,803M
503M
61,743M
220.9 %
0M
0M
284M
117,817M
40,063M
77,755M
40,023M
51,179M
32,323M
16,546M
0M
-694M
3,157M
0M
27,690M
-64,809M
0M
0 %
0M
0M
-64,905M
77,755M
-50,202M
127,957M
23,489M
47,164M
34,096M
16,285M
0M
-274M
-3,812M
0M
21,107M
91M
0M
0 %
0M
0M
-118M
127,957M
17,857M
110,101M
26,058M
55,637M
34,049M
24,356M
0M
-2,702M
962M
0M
19,649M
-10,333M
47M
0.16 %
0M
0M
-11,294M
96,772M
38,177M
58,595M
35,988M
55,637M
34,049M
24,356M
0M
0M
962M
0M
19,649M
-10,333M
46,420M
136.42 %
0M
0M
-11,388M
96,772M
38,177M
58,595M
35,988M
38,170M
24,618M
17,252M
0M
1,176M
-3,692M
0M
9,274M
-48,800M
0M
0 %
0M
0M
-48,849M
58,595M
-20,002M
78,597M
28,896M
27,663M
18,342M
17,665M
0M
833M
-8,581M
0M
12,973M
998M
0M
0 %
0M
0M
915M
78,597M
18,284M
60,314M
14,690M
46,643M
22,444M
23,571M
0M
559M
242M
0M
39,245M
-11,785M
152M
0.69 %
-20M
0M
-11,612M
74,422M
-3,735M
78,157M
85,888M
46,643M
22,444M
23,571M
0M
32M
242M
0M
2,555M
-11,785M
152M
0.68 %
-20M
0M
-11,917M
74,422M
-3,735M
78,157M
-34,594M
37,862M
27,743M
15,242M
0M
-922M
-4,251M
0M
1,656M
-12,869M
12,139M
43.75 %
24M
0M
-754M
78,157M
-4,123M
82,280M
37,862M
36,251M
23,522M
16,081M
0M
-1,032M
-1,760M
0M
22,935M
-6,956M
0M
0 %
-6,610M
0M
-346M
82,280M
-24,046M
106,326M
13,315M
40,511M
16,676M
23,872M
-857M
826M
-2,506M
0M
16,310M
-9,695M
3M
0 %
-290M
0M
-9,403M
102,818M
22,076M
80,742M
40,511M
40,511M
16,676M
23,872M
0M
-68M
-2,506M
0M
1,114M
-9,695M
3M
0 %
-290M
0M
-9,403M
102,818M
22,076M
80,742M
64,323M
29,291M
14,399M
10,558M
0M
-632M
3,496M
0M
7,548M
1,946M
11M
0 %
329M
0M
1,628M
80,742M
8,666M
72,076M
21,743M
25,917M
11,750M
19,255M
0M
1,657M
-6,745M
0M
7,200M
-15,557M
13M
0 %
0M
0M
-15,557M
72,076M
4,680M
67,396M
18,716M
20,104M
4,340M
15,347M
0M
1,215M
-799M
0M
9,062M
-4,028M
0M
0 %
0M
0M
-4,028M
67,396M
5,799M
61,597M
11,042M
2,839M
71M
0M
0M
0M
0M
0M
1,592M
0M
0M
0 %
0M
0M
0M
61,597M
0M
0M
0M
2,015M
95M
0M
0M
0M
0M
0M
1,048M
249M
13M
0 %
0M
0M
0M
0M
0M
0M
0M
1,364M
269M
0M
0M
0M
0M
0M
506M
412M
4M
0 %
0M
0M
0M
0M
0M
0M
0M
599M
188M
0M
0M
0M
0M
0M
188M
421M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
2,166M
117M
0M
0M
0M
0M
0M
2,006M
26M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
1,741M
32M
0M
0M
0M
0M
0M
1,728M
0M
1M
0 %
0M
0M
0M
0M
0M
0M
0M
1,335M
7M
0M
0M
0M
0M
0M
1,126M
0M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
772M
258M
0M
0M
0M
0M
0M
577M
0M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
2,816M
549M
0M
0M
0M
0M
0M
3,128M
1,066M
0M
0 %
0M
0M
80M
0M
0M
0M
0M
1,895M
649M
0M
0M
0M
0M
0M
1,673M
0M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
1,089M
766M
0M
0M
0M
0M
0M
796M
768M
0M
0 %
0M
0M
0M
0M
0M
0M
0M
533M
0M
0M
0M
0M
0M
0M
260M
0M
0M
0 %
0M
0M
0M
0M
0M
0M
0M